Kin Pang Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	90	80	534	176	138	97
Market Cap Growth	78.26%	-84.95%	203.13%	27.54%	42.27%	7.78%
Enterprise Value	179	151	597	283	290	140
Last Close Price	0.08	0.07	0.48	0.16	0.14	0.10
PS Ratio	0.15	0.13	0.81	0.31	0.24	0.10
PB Ratio	0.66	0.59	3.42	1.02	0.71	0.47
P/TBV Ratio	0.66	0.59	3.42	1.02	0.71	0.47
P/FCF Ratio	-	-	-	5.36	4.22	-
P/OCF Ratio	3.04	2.71	31.95	2.46	2.88	-
EV/Sales Ratio	0.29	0.24	0.91	0.50	0.50	0.15
EV/EBITDA Ratio	10.38	10.63	180.62	-	32.50	-
EV/FCF Ratio	-49.58	-	-	8.64	8.88	-
Debt / Equity Ratio	0.78	0.78	0.68	0.44	0.66	0.64
Debt / EBITDA Ratio	6.22	6.22	17.38	-	11.51	-
Debt / FCF Ratio	-	-	-	2.32	3.96	-
Net Debt / Equity Ratio	0.65	0.65	0.50	0.33	0.57	0.59
Net Debt / EBITDA Ratio	6.23	6.23	23.57	-14.64	12.44	-14.35
Net Debt / FCF Ratio	-24.57	-24.57	-2.00	1.76	3.40	-1.13
Asset Turnover	1.45	1.45	1.48	1.16	1.07	1.81
Quick Ratio	0.95	0.95	0.99	1.09	1.13	1.13
Current Ratio	1.06	1.06	1.13	1.30	1.38	1.37
Return on Equity (ROE)	-13.11%	-13.11%	-10.43%	-17.97%	-5.62%	-9.28%
Return on Assets (ROA)	-2.62%	-2.62%	-2.76%	-2.83%	-0.65%	-2.28%
Return on Invested Capital (ROIC)	-7.94%	-7.79%	-8.38%	-8.22%	-1.79%	-6.71%
Return on Capital Employed (ROCE)	-12.70%	-12.70%	-12.40%	-12.60%	-2.80%	-9.00%
Earnings Yield	-21.29%	-23.91%	-3.22%	-18.83%	-8.19%	-20.80%
FCF Yield	-4.00%	-4.49%	-7.31%	18.65%	23.71%	-110.99%
Buyback Yield / Dilution	-	-	-0.73%	-9.20%	-	-