China Strategic Technology Group Limited (HKG:1725)
Hong Kong · Delayed Price · Currency is HKD 0.2850
-0.0100 (-3.39%)
Sep 11, 2026, 3:59 PM HKT
HKG:1725 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 713.72 | 642.46 | 315.8 | 469.06 | 635.43 | 650.23 | |
Revenue Growth | 109.75% | 103.44% | -32.67% | -26.18% | -2.28% | 18.69% |
Cost of Revenue | 694.58 | 604.24 | 267.68 | 414.73 | 609.39 | 613.11 |
Gross Profit | 19.13 | 38.22 | 48.12 | 54.33 | 26.04 | 37.12 |
Selling, General & Admin | 139.43 | 162.76 | 202.82 | 238.26 | 164.61 | 86.18 |
Other Operating Expenses | 14.45 | -7.56 | -6.37 | -5.86 | -3.4 | -5.94 |
Operating Expenses | 171.02 | 171.8 | 195.54 | 238.66 | 161.21 | 80.24 |
Operating Income | -151.88 | -133.59 | -147.42 | -184.33 | -135.17 | -43.13 |
Interest Expense | -17.63 | -19.82 | -17.49 | -17.63 | -12.7 | -1.2 |
Interest & Investment Income | 0.02 | 0.26 | 0.19 | 0.2 | 0.56 | 0.5 |
Currency Exchange Gain (Loss) | 1.5 | -0.38 | -1.79 | -5.08 | -4.67 | -3.06 |
Other Non Operating Income (Expenses) | -48.25 | -48.25 | - | - | - | - |
EBT Excluding Unusual Items | -216.24 | -201.78 | -166.52 | -206.83 | -151.98 | -46.88 |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | -0.92 | -0.26 | -0.73 | - |
Gain (Loss) on Sale of Assets | 207.34 | 3.08 | -0.06 | 4.44 | -0.48 | -0.12 |
Asset Writedown | -262.95 | -262.95 | -100.28 | -25.42 | - | - |
Other Unusual Items | - | - | - | 0.05 | 0.2 | 0.04 |
Pretax Income | -271.82 | -461.61 | -267.77 | -228.01 | -152.98 | -46.96 |
Income Tax Expense | 2.58 | 1.79 | 0.82 | -3.92 | 1.31 | 6.12 |
Earnings From Continuing Operations | -274.4 | -463.4 | -268.59 | -224.1 | -154.29 | -53.08 |
Earnings From Discontinued Operations | - | - | 3.26 | 1.31 | - | - |
Net Income to Company | -274.4 | -463.4 | -265.33 | -222.78 | -154.29 | -53.08 |
Minority Interest in Earnings | 123.13 | 138.14 | 67.33 | 11.64 | 0 | - |
Net Income | -151.27 | -325.26 | -198.01 | -211.14 | -154.29 | -53.08 |
Net Income to Common | -151.27 | -325.26 | -198.01 | -211.14 | -154.29 | -53.08 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 643 | 537 | 381 | 310 | 309 | 301 |
Shares Outstanding (Diluted) | 643 | 537 | 381 | 310 | 309 | 301 |
Shares Change | 37.02% | 41.00% | 23.12% | 0.20% | 2.55% | 0.44% |
EPS (Basic) | -0.24 | -0.61 | -0.52 | -0.68 | -0.50 | -0.18 |
EPS (Diluted) | -0.24 | -0.61 | -0.52 | -0.68 | -0.50 | -0.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -41.21 | -33.37 | -320.19 | -287.59 | -434.16 |
Free Cash Flow Per Share | - | -0.08 | -0.09 | -1.03 | -0.93 | -1.44 |
Gross Margin | 2.68% | 5.95% | 15.24% | 11.58% | 4.10% | 5.71% |
Operating Margin | -21.28% | -20.79% | -46.68% | -39.30% | -21.27% | -6.63% |
Profit Margin | -21.20% | -50.63% | -62.70% | -45.01% | -24.28% | -8.16% |
Free Cash Flow Margin | - | -6.41% | -10.56% | -68.26% | -45.26% | -66.77% |
EBITDA | -88.15 | -80.64 | -106.3 | -159.33 | -113.54 | -35.04 |
EBITDA Margin | -12.35% | -12.55% | -33.66% | -33.97% | -17.87% | -5.39% |
D&A For EBITDA | 63.74 | 52.95 | 41.12 | 25 | 21.63 | 8.09 |
EBIT | -151.88 | -133.59 | -147.42 | -184.33 | -135.17 | -43.13 |
EBIT Margin | -21.28% | -20.79% | -46.68% | -39.30% | -21.27% | -6.63% |
Advertising Expenses | - | - | - | - | 0.76 | 1.08 |