Prosperous Industrial (Holdings) Limited (HKG:1731)
Hong Kong · Delayed Price · Currency is HKD 0.7500
0.00 (0.00%)
At close: Sep 9, 2026
HKG:1731 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 243.71 | 238.75 | 243.61 | 208.14 | 218.19 | 146.67 | |
Revenue Growth | 1.60% | -1.99% | 17.04% | -4.61% | 48.76% | -5.99% |
Cost of Revenue | 185.68 | 180.64 | 182.86 | 164.39 | 177.6 | 115.41 |
Gross Profit | 58.02 | 58.11 | 60.75 | 43.75 | 40.59 | 31.27 |
Selling, General & Admin | 32.7 | 32.23 | 31.48 | 28.59 | 28.77 | 28.37 |
Other Operating Expenses | 0.98 | 1.02 | 0.6 | 1.93 | 0.74 | 0.55 |
Operating Expenses | 33.73 | 33.29 | 32.13 | 30.85 | 29.51 | 28.92 |
Operating Income | 24.29 | 24.82 | 28.63 | 12.91 | 11.09 | 2.35 |
Interest Expense | -0.41 | -0.26 | -0.25 | -0.26 | -0.38 | -0.53 |
Interest & Investment Income | 2.88 | 2.84 | 2.56 | 1.64 | 0.42 | 0.41 |
Currency Exchange Gain (Loss) | -1.51 | 0.05 | 1.03 | 0.23 | 0.7 | -0.75 |
Other Non Operating Income (Expenses) | 1.99 | 2.28 | 1.86 | 1.89 | 2.63 | 2.07 |
EBT Excluding Unusual Items | 27.25 | 29.72 | 33.83 | 16.41 | 14.45 | 3.55 |
Gain (Loss) on Sale of Investments | -0.19 | -0.15 | 0.28 | -0.49 | -2.57 | -2.3 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.44 | -0.02 | -0.01 | -0.02 |
Asset Writedown | - | - | -0.54 | - | - | -0.09 |
Pretax Income | 27.05 | 29.57 | 33.13 | 15.9 | 11.87 | 1.15 |
Income Tax Expense | 4.87 | 5.02 | 3.28 | 1.02 | 1.52 | -2.76 |
Net Income | 22.19 | 24.55 | 29.84 | 14.88 | 10.35 | 3.9 |
Net Income to Common | 22.19 | 24.55 | 29.84 | 14.88 | 10.35 | 3.9 |
Net Income Growth | -11.58% | -17.75% | 100.56% | 43.83% | 165.12% | 30.55% |
Shares Outstanding (Basic) | 1,121 | 1,121 | 1,122 | 1,120 | 1,120 | 1,120 |
Shares Outstanding (Diluted) | 1,121 | 1,121 | 1,122 | 1,120 | 1,120 | 1,120 |
Shares Change | 0.07% | -0.10% | 0.17% | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 |
EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 |
EPS Growth | -11.64% | -17.67% | 100.24% | 43.83% | 165.17% | 30.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 22.97 | 25.31 | 16.65 | 3.87 | -10.01 |
Free Cash Flow Per Share | - | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 |
Dividend Per Share | - | 0.011 | 0.009 | 0.006 | 0.005 | 0.001 |
Dividend Growth | - | 21.11% | 40.63% | 18.52% | 315.38% | 0% |
Gross Margin | 23.81% | 24.34% | 24.94% | 21.02% | 18.60% | 21.32% |
Operating Margin | 9.97% | 10.39% | 11.75% | 6.20% | 5.08% | 1.60% |
Profit Margin | 9.10% | 10.28% | 12.25% | 7.15% | 4.74% | 2.66% |
Free Cash Flow Margin | - | 9.62% | 10.39% | 8.00% | 1.77% | -6.83% |
EBITDA | 27.48 | 28.01 | 32.09 | 15.69 | 14.16 | 6 |
EBITDA Margin | 11.28% | 11.73% | 13.17% | 7.54% | 6.49% | 4.09% |
D&A For EBITDA | 3.19 | 3.19 | 3.46 | 2.79 | 3.07 | 3.65 |
EBIT | 24.29 | 24.82 | 28.63 | 12.91 | 11.09 | 2.35 |
EBIT Margin | 9.97% | 10.39% | 11.75% | 6.20% | 5.08% | 1.60% |
Effective Tax Rate | 17.99% | 16.98% | 9.91% | 6.42% | 12.83% | - |