REM Group (Holdings) Limited (HKG:1750)
0.0890
+0.0010 (1.14%)
Jan 23, 2026, 3:58 PM HKT
REM Group (Holdings) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 149.44 | 140.79 | 166.78 | 219.29 | 130.64 | 116.46 | Upgrade | |
Revenue Growth (YoY) | 5.80% | -15.58% | -23.95% | 67.87% | 12.17% | -45.00% | Upgrade |
Cost of Revenue | 107.26 | 104.17 | 124.86 | 177.35 | 119.23 | 114.37 | Upgrade |
Gross Profit | 42.18 | 36.63 | 41.92 | 41.95 | 11.41 | 2.09 | Upgrade |
Selling, General & Admin | 37.89 | 36.57 | 36.31 | 37.08 | 30.66 | 36.08 | Upgrade |
Operating Expenses | 37.89 | 36.57 | 36.31 | 37.08 | 30.66 | 37.22 | Upgrade |
Operating Income | 4.28 | 0.06 | 5.61 | 4.87 | -19.25 | -35.13 | Upgrade |
Interest Expense | -0.21 | -0.23 | -0.35 | -0.62 | -0.23 | -0.13 | Upgrade |
Interest & Investment Income | 1.31 | 1.42 | 1.37 | 0.39 | 0.05 | 0.22 | Upgrade |
Currency Exchange Gain (Loss) | 0.28 | 0.28 | 0.55 | 2.86 | -0.67 | -0.22 | Upgrade |
Other Non Operating Income (Expenses) | 0.56 | 0.52 | 0.77 | 0.88 | 0.22 | 0.31 | Upgrade |
EBT Excluding Unusual Items | 6.23 | 2.05 | 7.94 | 8.37 | -19.89 | -34.95 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | 0.13 | Upgrade |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | 0.04 | -0.02 | - | - | Upgrade |
Pretax Income | 6.05 | 1.87 | 7.98 | 8.35 | -19.92 | -34.82 | Upgrade |
Income Tax Expense | 0.71 | 0.21 | 0.99 | 0.03 | 0.24 | -3.4 | Upgrade |
Earnings From Continuing Operations | 5.34 | 1.66 | 7 | 8.32 | -20.17 | -31.42 | Upgrade |
Net Income | 5.34 | 1.66 | 7 | 8.32 | -20.17 | -31.42 | Upgrade |
Net Income to Common | 5.34 | 1.66 | 7 | 8.32 | -20.17 | -31.42 | Upgrade |
Net Income Growth | 52.24% | -76.32% | -15.85% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | Upgrade |
Shares Outstanding (Diluted) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | Upgrade |
EPS Growth | 49.97% | -76.33% | -15.87% | - | - | - | Upgrade |
Free Cash Flow | 20.26 | 15.36 | -5.56 | -5.65 | -16.51 | 2.88 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | -0.00 | -0.01 | 0.00 | Upgrade |
Gross Margin | 28.22% | 26.02% | 25.14% | 19.13% | 8.73% | 1.79% | Upgrade |
Operating Margin | 2.86% | 0.04% | 3.36% | 2.22% | -14.73% | -30.16% | Upgrade |
Profit Margin | 3.57% | 1.18% | 4.20% | 3.79% | -15.44% | -26.98% | Upgrade |
Free Cash Flow Margin | 13.56% | 10.91% | -3.33% | -2.57% | -12.64% | 2.47% | Upgrade |
EBITDA | 7.64 | 3.14 | 8.81 | 8.28 | -15.1 | -31.37 | Upgrade |
EBITDA Margin | 5.12% | 2.23% | 5.28% | 3.77% | -11.56% | -26.94% | Upgrade |
D&A For EBITDA | 3.36 | 3.08 | 3.2 | 3.41 | 4.14 | 3.76 | Upgrade |
EBIT | 4.28 | 0.06 | 5.61 | 4.87 | -19.25 | -35.13 | Upgrade |
EBIT Margin | 2.86% | 0.04% | 3.36% | 2.22% | -14.73% | -30.16% | Upgrade |
Effective Tax Rate | 11.74% | 11.15% | 12.34% | 0.37% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.