REM Group (Holdings) Limited (HKG:1750)

Hong Kong · Delayed Price · Currency is HKD

0.0870

-0.0030 (-3.33%)

Jul 30, 2026, 3:57 PM HKT

REM Group (Holdings) Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	161.95	161.95	140.79	166.78	219.29	130.64
Revenue Growth	8.37%	15.03%	-15.58%	-23.95%	67.87%	12.17%
Gross Profit	42.79	42.79	36.63	41.92	41.95	11.41
Operating Income	4.86	4.86	0.06	5.61	4.87	-19.25
Net Income	5.39	5.39	1.66	7	8.32	-20.17
Earnings Per Share	0.00	0.00	0.00	0.00	0.00	-0.01
EPS Growth	2.60%	225.65%	-76.33%	-15.87%	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Hong Kong	150.59	150.59	133	146.21	172.82	113.7
Macau	9.74	9.74	6.31	14.36	33.55	10.85
Mainland China	1.62	1.62	1.48	6.21	12.93	6.09
Total	161.95	161.95	140.79	166.78	219.29	130.64

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	74.95	74.95	63.81	53	71.09	71.75
Total Debt	1.87	1.87	2.95	5.58	17.78	8.71
Net Cash (Debt)	73.08	73.08	60.86	47.42	53.31	63.05
Net Cash Growth	3.15%	20.07%	28.34%	-11.04%	-15.44%	-20.64%
Net Cash Per Share	0.04	0.04	0.03	0.03	0.03	0.04

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	14.2	14.2	21.36	-0.06	-5.13	-15.59
Capital Expenditures	-1.74	-1.74	-6	-5.5	-0.52	-0.93
Free Cash Flow	12.47	12.47	15.36	-5.56	-5.65	-16.51
Free Cash Flow Growth	-38.47%	-18.84%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	26.42%	26.42%	26.02%	25.14%	19.13%	8.73%
Operating Margin	3.00%	3.00%	0.04%	3.36%	2.22%	-14.73%
Pretax Margin	3.89%	3.89%	1.32%	4.79%	3.81%	-15.25%
Profit Margin	3.33%	3.33%	1.18%	4.20%	3.79%	-15.44%
FCF Margin	7.70%	7.70%	10.91%	-3.33%	-2.57%	-12.64%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	29.37	29.71	24.99	7.72	7.14	-
P/FCF Ratio	12.71	12.85	2.70	-	-	-
PS Ratio	0.98	0.99	0.29	0.32	0.27	0.69