AI Energy Engineering Holdings Limited (HKG:1751)
Hong Kong · Delayed Price · Currency is HKD 0.7500
-0.0200 (-2.60%)
Aug 27, 2026, 3:43 PM HKT
HKG:1751 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 92.57 | 72.22 | 97.13 | 121.19 | 75.66 | 101.67 | |
Revenue Growth | 34.79% | -25.64% | -19.85% | 60.17% | -25.58% | -6.59% |
Cost of Revenue | 71.19 | 54.16 | 65.23 | 91.73 | 58.97 | 115.54 |
Gross Profit | 21.39 | 18.06 | 31.9 | 29.46 | 16.69 | -13.87 |
Selling, General & Admin | 32.54 | 23.7 | 25.2 | 24.5 | 21.48 | 25.99 |
Other Operating Expenses | -0.14 | 0.74 | 3.31 | -1.11 | 0.18 | -5.89 |
Operating Expenses | 36.77 | 28.81 | 32.15 | 27.38 | 25.25 | 24.01 |
Operating Income | -15.38 | -10.75 | -0.25 | 2.08 | -8.56 | -37.87 |
Interest Expense | -1.32 | -1.08 | -0.98 | -1.11 | -0.87 | -0.86 |
Interest & Investment Income | 0.12 | 0.33 | 0.81 | 0.33 | 0.01 | 0.03 |
EBT Excluding Unusual Items | -16.58 | -11.5 | -0.42 | 1.29 | -9.42 | -38.71 |
Gain (Loss) on Sale of Assets | - | 0.15 | 0.91 | 0.02 | 0.16 | 0.4 |
Asset Writedown | - | - | - | - | - | -2.6 |
Pretax Income | -16.58 | -11.35 | 0.5 | 1.32 | -9.26 | -40.9 |
Income Tax Expense | - | - | - | - | -0.23 | 0.1 |
Net Income | -15.05 | -11.35 | 0.5 | 1.32 | -9.03 | -41 |
Net Income to Common | -15.05 | -11.35 | 0.5 | 1.32 | -9.03 | -41 |
Net Income Growth | - | - | -62.44% | - | - | - |
Shares Outstanding (Basic) | 266 | 242 | 242 | 232 | 161 | 148 |
Shares Outstanding (Diluted) | 266 | 242 | 242 | 232 | 161 | 148 |
Shares Change | 9.98% | - | 4.13% | 44.05% | 8.69% | 10.41% |
EPS (Basic) | -0.06 | -0.05 | 0.00 | 0.01 | -0.06 | -0.28 |
EPS (Diluted) | -0.06 | -0.05 | 0.00 | 0.01 | -0.06 | -0.28 |
EPS Growth | - | - | -63.93% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -2.36 | 4.03 | 3.23 | 4.04 | -20.41 |
Free Cash Flow Per Share | - | -0.01 | 0.02 | 0.01 | 0.03 | -0.14 |
Gross Margin | 23.10% | 25.01% | 32.84% | 24.31% | 22.06% | -13.64% |
Operating Margin | -16.61% | -14.89% | -0.26% | 1.71% | -11.32% | -37.25% |
Profit Margin | -16.25% | -15.71% | 0.51% | 1.09% | -11.94% | -40.33% |
Free Cash Flow Margin | - | -3.27% | 4.15% | 2.67% | 5.33% | -20.07% |
EBITDA | -13.89 | -8.96 | 3.48 | 7.31 | -1.45 | -29.21 |
EBITDA Margin | -15.00% | -12.40% | 3.58% | 6.04% | -1.91% | -28.73% |
D&A For EBITDA | 1.49 | 1.8 | 3.73 | 5.24 | 7.12 | 8.66 |
EBIT | -15.38 | -10.75 | -0.25 | 2.08 | -8.56 | -37.87 |
EBIT Margin | -16.61% | -14.89% | -0.26% | 1.71% | -11.32% | -37.25% |