Top Education Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	237	139	153	132	232	476
Market Cap Growth	73.69%	-9.38%	16.51%	-43.30%	-51.19%	-31.21%
Enterprise Value	35	-27	-17	15	156	398
Last Close Price	0.11	0.05	0.06	0.05	0.08	0.17
PE Ratio	14.06	7.88	15.37	22.69	-	441.82
Forward PE	-	17.35	17.35	17.35	17.35	17.35
PS Ratio	1.30	0.79	1.01	0.94	2.30	3.29
PB Ratio	0.93	0.52	0.59	0.52	0.90	1.66
P/TBV Ratio	1.10	0.56	0.64	0.57	1.00	1.84
P/FCF Ratio	3.66	2.78	4.56	2.31	7.49	49.87
P/OCF Ratio	3.56	2.75	4.26	2.29	7.35	13.71
EV/Sales Ratio	0.19	-	-	0.10	1.55	2.75
EV/EBITDA Ratio	0.99	-	-	0.95	-	113.51
EV/EBIT Ratio	1.88	-	-	1.60	-	-
EV/FCF Ratio	0.54	-	-	0.26	5.04	41.69
Debt / Equity Ratio	0.23	0.24	0.30	0.30	0.34	0.34
Debt / EBITDA Ratio	1.68	2.05	3.36	2.99	14.00	6.38
Debt / FCF Ratio	0.91	1.30	2.33	1.33	2.83	10.11
Net Debt / Equity Ratio	-0.80	-0.70	-0.62	-0.59	-0.39	-0.30
Net Debt / EBITDA Ratio	-8.42	-9.33	-12.78	-9.85	24.74	-24.30
Net Debt / FCF Ratio	-3.14	-3.79	-4.81	-2.65	-3.26	-8.93
Asset Turnover	0.45	0.44	0.38	0.36	0.26	0.36
Inventory Turnover	-	-	-	-	-	111.00
Quick Ratio	2.58	3.14	3.25	3.08	3.55	4.19
Current Ratio	2.59	3.19	3.27	3.10	3.60	4.25
Return on Equity (ROE)	7.06%	6.49%	3.86%	2.26%	-2.75%	0.36%
Return on Assets (ROA)	2.82%	2.26%	1.08%	1.46%	-1.69%	-0.57%
Return on Invested Capital (ROIC)	24.65%	10.95%	4.81%	4.36%	-6.28%	-1.21%
Return on Capital Employed (ROCE)	6.10%	4.50%	2.10%	2.80%	-3.10%	-1.00%
Earnings Yield	7.95%	12.69%	6.51%	4.41%	-3.02%	0.23%
FCF Yield	27.33%	35.97%	21.94%	43.29%	13.36%	2.00%
Dividend Yield	5.08%	11.12%	5.19%	2.10%	-	-
Payout Ratio	69.36%	28.71%	49.09%	-	-	702.70%
Buyback Yield / Dilution	4.62%	0.00%	-0.48%	-5.93%	5.91%	1.86%
Total Shareholder Return	9.70%	11.12%	4.71%	-3.83%	5.91%	1.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.