Duiba Group Limited (HKG:1753)
Hong Kong · Delayed Price · Currency is HKD 0.5200
+0.0100 (1.96%)
Sep 3, 2026, 4:08 PM HKT
Duiba Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 695.07 | 609.97 | 906.51 | 1,096 | 1,617 | 1,312 | |
Revenue Growth | -12.88% | -32.71% | -17.32% | -32.18% | 23.17% | 22.56% |
Cost of Revenue | 547.74 | 479.93 | 777.05 | 851.97 | 1,307 | 941.99 |
Gross Profit | 147.33 | 130.04 | 129.46 | 244.47 | 309.12 | 370.49 |
Selling, General & Admin | 248.25 | 211.27 | 174.33 | 233.52 | 357 | 418.42 |
Other Operating Expenses | -1.81 | -1.81 | 7.8 | - | - | - |
Operating Expenses | 266.88 | 229.91 | 197.23 | 259.81 | 357 | 418.42 |
Operating Income | -119.55 | -99.87 | -67.77 | -15.33 | -47.88 | -47.94 |
Interest Expense | -17.74 | -17.94 | -15.4 | -8.73 | -0.37 | -0.35 |
Interest & Investment Income | 25.14 | 25.14 | 24.94 | 31.28 | 21.13 | 21.4 |
Earnings From Equity Investments | -4.9 | -5.18 | -2.97 | -0.89 | -1.05 | -0.63 |
Currency Exchange Gain (Loss) | 2.56 | 2.56 | 0.35 | 1.57 | - | 4.59 |
Other Non Operating Income (Expenses) | 62.5 | 47.8 | 25.67 | 19.22 | 4.94 | 16.23 |
EBT Excluding Unusual Items | -51.99 | -47.47 | -35.18 | 27.11 | -23.24 | -6.7 |
Gain (Loss) on Sale of Investments | -59.47 | -59.47 | -0.32 | 10.74 | 7.61 | 14.93 |
Gain (Loss) on Sale of Assets | - | - | 0.3 | - | - | - |
Asset Writedown | 6.04 | - | -2 | -2.47 | -11.53 | -18.91 |
Other Unusual Items | 0.16 | 0.16 | - | - | - | - |
Pretax Income | -105.26 | -106.79 | -37.2 | 35.38 | -27.16 | -10.68 |
Income Tax Expense | 2.23 | 2.11 | 2.27 | 4.93 | 18.74 | 1.09 |
Net Income | -107.5 | -108.9 | -39.46 | 30.45 | -45.9 | -11.77 |
Net Income to Common | -107.5 | -108.9 | -39.46 | 30.45 | -45.9 | -11.77 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,059 | 1,066 | 1,064 | 1,058 | 1,048 | 1,032 |
Shares Outstanding (Diluted) | 1,059 | 1,066 | 1,064 | 1,058 | 1,048 | 1,032 |
Shares Change | -0.70% | 0.15% | 0.56% | 0.99% | 1.48% | -1.53% |
EPS (Basic) | -0.10 | -0.10 | -0.04 | 0.03 | -0.04 | -0.01 |
EPS (Diluted) | -0.10 | -0.10 | -0.04 | 0.03 | -0.04 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -89.14 | 213.43 | -538.08 | -297.33 | -177.06 | -21.64 |
Free Cash Flow Per Share | -0.08 | 0.20 | -0.51 | -0.28 | -0.17 | -0.02 |
Gross Margin | 21.20% | 21.32% | 14.28% | 22.30% | 19.12% | 28.23% |
Operating Margin | -17.20% | -16.37% | -7.48% | -1.40% | -2.96% | -3.65% |
Profit Margin | -15.47% | -17.85% | -4.35% | 2.78% | -2.84% | -0.90% |
Free Cash Flow Margin | -12.83% | 34.99% | -59.36% | -27.12% | -10.95% | -1.65% |
EBITDA | -117.8 | -98.96 | -66.14 | -10.82 | -41.9 | -43.61 |
EBITDA Margin | -16.95% | -16.22% | -7.29% | -0.99% | -2.59% | -3.32% |
D&A For EBITDA | 1.75 | 0.91 | 1.63 | 4.51 | 5.99 | 4.33 |
EBIT | -119.55 | -99.87 | -67.77 | -15.33 | -47.88 | -47.94 |
EBIT Margin | -17.20% | -16.37% | -7.47% | -1.40% | -2.96% | -3.65% |
Effective Tax Rate | - | - | - | 13.94% | - | - |