Duiba Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	167	237	261	302	775	1,421
Market Cap Growth	-10.92%	-9.09%	-13.57%	-61.11%	-45.45%	-47.23%
Enterprise Value	595	559	263	-171	-528	-121
Last Close Price	0.15	0.22	0.24	0.28	0.72	1.32
PE Ratio	-	-	-	8.99	-	-
Forward PE	-	6.12	6.12	6.12	6.12	6.12
PS Ratio	0.25	0.35	0.27	0.25	0.42	0.88
PB Ratio	0.12	0.18	0.19	0.20	0.52	0.90
P/TBV Ratio	0.12	0.18	0.19	0.20	0.53	0.90
P/FCF Ratio	0.70	1.00	-	-	-	-
P/OCF Ratio	0.67	0.95	-	-	-	-
PEG Ratio	-	0.26	0.26	0.26	0.26	0.26
EV/Sales Ratio	0.88	0.82	0.27	-	-	-
EV/FCF Ratio	2.50	2.35	-	-	-	-
Debt / Equity Ratio	0.79	0.79	0.51	0.38	0.10	0.01
Debt / FCF Ratio	4.49	4.49	-	-	-	-
Net Debt / Equity Ratio	0.32	0.32	0.16	-0.25	-0.72	-0.95
Net Debt / EBITDA Ratio	-3.88	-3.88	-3.22	31.43	22.38	27.99
Net Debt / FCF Ratio	1.80	1.80	-0.39	1.14	5.29	56.42
Asset Turnover	0.25	0.25	0.40	0.56	0.96	0.83
Quick Ratio	0.93	0.93	1.13	1.52	2.59	4.68
Current Ratio	1.77	1.77	1.89	2.24	3.16	5.04
Return on Equity (ROE)	-8.59%	-8.59%	-2.94%	2.29%	-3.54%	-0.91%
Return on Assets (ROA)	-2.58%	-2.58%	-1.88%	-0.48%	-1.77%	-1.90%
Return on Invested Capital (ROIC)	-6.26%	-6.38%	-5.31%	-1.91%	-21.94%	-168.01%
Return on Capital Employed (ROCE)	-8.10%	-8.10%	-5.10%	-1.10%	-3.70%	-3.70%
Earnings Yield	-72.60%	-51.15%	-16.11%	11.13%	-6.69%	-1.02%
FCF Yield	142.30%	100.26%	-219.74%	-108.64%	-25.82%	-1.87%
Buyback Yield / Dilution	-0.15%	-0.15%	-0.56%	-0.99%	-1.48%	1.53%
Total Shareholder Return	-0.15%	-0.15%	-0.56%	-0.99%	-1.48%	1.53%