Wanka Online Inc. (HKG:1762)
Hong Kong · Delayed Price · Currency is HKD 1.050
-0.010 (-0.94%)
Oct 6, 2025, 4:08 PM HKT
Wanka Online Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,108 | 2,627 | 2,098 | 2,301 | 2,098 | 1,727 | Upgrade | |
Revenue Growth (YoY) | 36.13% | 25.21% | -8.81% | 9.66% | 21.51% | -27.94% | Upgrade |
Cost of Revenue | 2,834 | 2,393 | 1,875 | 2,066 | 1,835 | 1,484 | Upgrade |
Gross Profit | 273.99 | 234.04 | 223.27 | 234.48 | 263.32 | 242.75 | Upgrade |
Selling, General & Admin | 109.82 | 83.28 | 76.14 | 72.17 | 61.3 | 56.88 | Upgrade |
Research & Development | 100.83 | 92.94 | 80.66 | 86.19 | 67.04 | 73.54 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -0.61 | Upgrade |
Operating Expenses | 206.15 | 174.69 | 183.92 | 216.5 | 183.9 | 150.04 | Upgrade |
Operating Income | 67.84 | 59.35 | 39.35 | 17.98 | 79.42 | 92.71 | Upgrade |
Interest Expense | -17.04 | -14.56 | -10.01 | -7.7 | -7.55 | -10.17 | Upgrade |
Interest & Investment Income | 1.25 | 1.56 | 1.71 | 1.05 | 0.95 | 2.13 | Upgrade |
Earnings From Equity Investments | -1 | -1 | -3.55 | -4.34 | -3.83 | -1.49 | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | - | - | 0 | 0.71 | 0.28 | Upgrade |
Other Non Operating Income (Expenses) | -3.98 | -2.93 | 9.46 | 15.38 | 14.82 | - | Upgrade |
EBT Excluding Unusual Items | 47.07 | 42.43 | 36.97 | 22.37 | 84.52 | 83.46 | Upgrade |
Impairment of Goodwill | -26.02 | -26.02 | -2.36 | -154.79 | -0.45 | - | Upgrade |
Legal Settlements | - | - | - | 20.97 | - | - | Upgrade |
Pretax Income | 21.05 | 16.41 | 34.61 | -111.45 | 84.07 | 83.46 | Upgrade |
Income Tax Expense | 8.64 | 8.82 | 12.62 | 17.11 | 21.78 | 16.64 | Upgrade |
Earnings From Continuing Operations | 12.41 | 7.59 | 22 | -128.56 | 62.3 | 66.81 | Upgrade |
Minority Interest in Earnings | -5.63 | -5.33 | -6.51 | -0.98 | - | - | Upgrade |
Net Income | 6.78 | 2.27 | 15.49 | -129.54 | 62.3 | 66.81 | Upgrade |
Net Income to Common | 6.78 | 2.27 | 15.49 | -129.54 | 62.3 | 66.81 | Upgrade |
Net Income Growth | -65.97% | -85.36% | - | - | -6.76% | -36.81% | Upgrade |
Shares Outstanding (Basic) | 1,576 | 1,505 | 1,492 | 1,465 | 1,391 | 1,266 | Upgrade |
Shares Outstanding (Diluted) | 1,595 | 1,526 | 1,526 | 1,465 | 1,450 | 1,311 | Upgrade |
Shares Change (YoY) | 4.56% | - | 4.17% | 0.98% | 10.67% | 3.18% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.01 | -0.09 | 0.04 | 0.05 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | -0.09 | 0.04 | 0.05 | Upgrade |
EPS Growth | -60.27% | -85.30% | - | - | -20.00% | -37.50% | Upgrade |
Free Cash Flow | -359.34 | -174.33 | -65.74 | 8.62 | 88.78 | -116.45 | Upgrade |
Free Cash Flow Per Share | -0.23 | -0.11 | -0.04 | 0.01 | 0.06 | -0.09 | Upgrade |
Gross Margin | 8.82% | 8.91% | 10.64% | 10.19% | 12.55% | 14.06% | Upgrade |
Operating Margin | 2.18% | 2.26% | 1.88% | 0.78% | 3.79% | 5.37% | Upgrade |
Profit Margin | 0.22% | 0.09% | 0.74% | -5.63% | 2.97% | 3.87% | Upgrade |
Free Cash Flow Margin | -11.56% | -6.64% | -3.13% | 0.38% | 4.23% | -6.74% | Upgrade |
EBITDA | 68.53 | 60.3 | 41.16 | 23.33 | 84.89 | 102.61 | Upgrade |
EBITDA Margin | 2.21% | 2.30% | 1.96% | 1.01% | 4.05% | 5.94% | Upgrade |
D&A For EBITDA | 0.69 | 0.95 | 1.81 | 5.36 | 5.47 | 9.9 | Upgrade |
EBIT | 67.84 | 59.35 | 39.35 | 17.98 | 79.42 | 92.71 | Upgrade |
EBIT Margin | 2.18% | 2.26% | 1.88% | 0.78% | 3.79% | 5.37% | Upgrade |
Effective Tax Rate | 41.05% | 53.74% | 36.45% | - | 25.90% | 19.94% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.