Wanka Online Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,292	1,277	275	235	512	705
Market Cap Growth	329.47%	364.47%	16.99%	-54.07%	-27.41%	8.71%
Enterprise Value	3,374	1,538	187	4	243	493
Last Close Price	1.68	0.74	0.19	0.16	0.35	0.50
PE Ratio	44.27	19.69	113.94	13.77	-	9.22
Forward PE	-	2.07	2.07	2.07	2.07	2.07
PS Ratio	0.69	0.27	0.10	0.10	0.20	0.27
PB Ratio	1.89	0.73	0.18	0.15	0.33	0.41
P/TBV Ratio	2.12	0.82	0.20	0.17	0.36	0.48
P/FCF Ratio	-	-	-	-	52.51	6.47
P/OCF Ratio	-	-	-	-	48.30	6.39
PEG Ratio	-	0.04	0.04	0.04	0.04	0.04
EV/Sales Ratio	0.71	0.32	0.07	0.00	0.09	0.19
EV/EBITDA Ratio	32.80	15.76	2.91	0.09	9.21	4.73
EV/EBIT Ratio	36.97	16.86	2.96	0.10	11.96	5.05
EV/FCF Ratio	-32.52	-	-	-	24.94	4.52
Debt / Equity Ratio	0.28	0.28	0.41	0.23	0.20	0.14
Debt / EBITDA Ratio	4.77	4.77	8.33	6.54	9.18	2.20
Debt / FCF Ratio	-	-	-	-	31.60	2.23
Net Debt / Equity Ratio	-0.06	-0.06	-0.01	-0.15	-0.20	-0.15
Net Debt / EBITDA Ratio	-1.06	-1.06	-0.28	-5.07	-11.94	-2.39
Net Debt / FCF Ratio	0.99	0.99	0.10	3.18	-32.32	-2.29
Asset Turnover	1.67	1.67	1.22	1.08	1.23	1.23
Quick Ratio	1.20	1.20	1.68	2.24	2.26	2.36
Current Ratio	2.11	2.11	2.44	3.18	3.36	3.62
Return on Equity (ROE)	4.36%	4.36%	0.54%	1.58%	-9.30%	4.89%
Return on Assets (ROA)	1.99%	1.99%	1.73%	1.27%	0.60%	2.90%
Return on Invested Capital (ROIC)	4.66%	4.79%	2.12%	2.18%	1.57%	5.01%
Return on Capital Employed (ROCE)	5.20%	5.20%	4.20%	2.80%	1.30%	5.60%
Earnings Yield	1.97%	5.08%	0.88%	7.26%	-28.63%	10.85%
FCF Yield	-3.15%	-8.13%	-67.49%	-30.83%	1.90%	15.46%
Buyback Yield / Dilution	-11.91%	-11.91%	-0.86%	-4.17%	-0.98%	-10.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.