TS Wonders Holding Limited (HKG:1767)
Hong Kong · Delayed Price · Currency is HKD 0.4050
-0.0050 (-1.22%)
Oct 6, 2026, 4:08 PM HKT
TS Wonders Holding Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 75.91 | 72.8 | 69.96 | 70.12 | 74.8 | 65.27 | |
Revenue Growth | 5.23% | 4.06% | -0.23% | -6.26% | 14.60% | -6.17% |
Cost of Revenue | 56.36 | 53.83 | 50.22 | 50.35 | 56.83 | 47.59 |
Gross Profit | 19.55 | 18.97 | 19.74 | 19.77 | 17.96 | 17.68 |
Selling, General & Admin | 15.3 | 15.07 | 13.56 | 13.24 | 12.21 | 12.51 |
Operating Expenses | 15.28 | 15.07 | 13.56 | 13.24 | 12.21 | 12.51 |
Operating Income | 4.27 | 3.89 | 6.18 | 6.53 | 5.76 | 5.17 |
Interest Expense | -0.07 | -0.06 | -0.07 | -0.1 | -0.12 | -0.13 |
Interest & Investment Income | 0.46 | 0.59 | 0.89 | 0.81 | 0.27 | 0.05 |
Currency Exchange Gain (Loss) | 0.49 | 0.01 | 0.61 | -0.51 | -0.6 | 0.01 |
Other Non Operating Income (Expenses) | 0.22 | -0.26 | 0.17 | 0.03 | 1.9 | 0.04 |
EBT Excluding Unusual Items | 5.38 | 4.17 | 7.78 | 6.76 | 7.21 | 5.14 |
Gain (Loss) on Sale of Investments | - | 0.01 | 0.13 | 0.04 | - | - |
Gain (Loss) on Sale of Assets | 0 | 0.01 | -0 | -0 | - | 0.04 |
Asset Writedown | -0 | -0 | - | - | - | -0.26 |
Other Unusual Items | 0.01 | 0 | 0 | 0.1 | 0.03 | 0.21 |
Pretax Income | 5.39 | 4.19 | 7.91 | 6.9 | 7.23 | 5.13 |
Income Tax Expense | 1.29 | 1.23 | 1.59 | 1.45 | 1.42 | 1.71 |
Net Income | 4.1 | 2.96 | 6.32 | 5.46 | 5.82 | 3.42 |
Net Income to Common | 4.1 | 2.96 | 6.32 | 5.46 | 5.82 | 3.42 |
Net Income Growth | -8.69% | -53.13% | 15.94% | -6.19% | 69.88% | -49.89% |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
EPS Growth | -8.18% | -52.95% | 15.49% | -5.95% | 69.44% | -49.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.16 | 1.63 | 5.37 | 3.88 | 4.87 | 3.21 |
Free Cash Flow Per Share | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Dividend Per Share | 0.000 | 0.000 | 0.000 | 0.000 | - | - |
Dividend Growth | -5.94% | -5.94% | 3.86% | - | - | - |
Gross Margin | 25.76% | 26.06% | 28.22% | 28.19% | 24.02% | 27.09% |
Operating Margin | 5.63% | 5.35% | 8.83% | 9.31% | 7.70% | 7.92% |
Profit Margin | 5.40% | 4.07% | 9.04% | 7.78% | 7.77% | 5.24% |
Free Cash Flow Margin | 6.80% | 2.23% | 7.67% | 5.53% | 6.52% | 4.92% |
EBITDA | 6.7 | 6.26 | 8.37 | 8.37 | 7.47 | 6.87 |
EBITDA Margin | 8.82% | 8.60% | 11.97% | 11.94% | 9.99% | 10.53% |
D&A For EBITDA | 2.43 | 2.37 | 2.19 | 1.84 | 1.71 | 1.7 |
EBIT | 4.27 | 3.89 | 6.18 | 6.53 | 5.76 | 5.17 |
EBIT Margin | 5.63% | 5.35% | 8.83% | 9.31% | 7.70% | 7.92% |
Effective Tax Rate | 23.95% | 29.27% | 20.08% | 20.96% | 19.62% | 33.30% |