BExcellent Group Holdings Limited (HKG:1775)
0.3550
0.00 (0.00%)
Nov 6, 2026, 11:06 AM HKT
BExcellent Group Holdings Balance Sheet
Financials in millions HKD. Fiscal year is August - July.
Millions HKD. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 85.99 | 86.69 | 76.56 | 75.28 | 103.89 |
Short-Term Investments | 8.38 | 11.86 | 9.61 | 6.92 | 8.28 |
Trading Asset Securities | 13.02 | 10.77 | 19.61 | 17.09 | - |
Cash & Short-Term Investments | 107.38 | 109.32 | 105.77 | 99.3 | 112.17 |
Cash Growth | -1.77% | 3.35% | 6.53% | -11.48% | 20.00% |
Accounts Receivable | 9.51 | 4.94 | 6.07 | 2.63 | 2.5 |
Other Receivables | 15.55 | 12.43 | 9.71 | 7.26 | 8.9 |
Receivables | 25.06 | 17.37 | 15.78 | 9.89 | 11.4 |
Prepaid Expenses | 3.97 | - | - | 2.22 | 3.1 |
Other Current Assets | - | 4.57 | - | - | - |
Total Current Assets | 136.42 | 131.26 | 121.55 | 111.4 | 126.66 |
Property, Plant & Equipment | 66.12 | 29.86 | 37.92 | 39.89 | 43.99 |
Long-Term Investments | 8.33 | 7.94 | 6.21 | 5.51 | 0.47 |
Goodwill | - | 3.09 | 3.09 | 4.28 | 1.19 |
Other Intangible Assets | 6.33 | 3.63 | 3.83 | 3.96 | 3.54 |
Long-Term Deferred Tax Assets | 9.62 | 4.38 | 4.58 | 4.59 | 4.66 |
Other Long-Term Assets | 22.27 | 11.95 | 17.53 | 20.07 | 21.16 |
Total Assets | 249.09 | 192.11 | 194.71 | 189.7 | 201.68 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Short-Term Debt | 77.91 | 78.76 | 80.29 | 63.57 | 55.07 |
Current Portion of Leases | 21.74 | 7.32 | 13.49 | 10.04 | 8.76 |
Current Income Taxes Payable | 3.34 | 0.42 | 0.43 | 0.19 | 0.14 |
Current Unearned Revenue | 35.25 | 52.35 | 24.94 | 12.9 | 7.29 |
Other Current Liabilities | 25.13 | 19.32 | 14.79 | 14.19 | 16.98 |
Total Current Liabilities | 163.37 | 158.17 | 133.94 | 100.89 | 88.24 |
Long-Term Leases | 23.49 | 4.2 | 5.37 | 9.36 | 12.52 |
Long-Term Deferred Tax Liabilities | 0.06 | 0.01 | 0.02 | 0.02 | 0.01 |
Other Long-Term Liabilities | 1.49 | 0.48 | 1.27 | 0.94 | 0.59 |
Total Liabilities | 188.4 | 162.86 | 140.59 | 111.2 | 101.35 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 136.71 | 124.14 | 124.14 | 124.14 | 120.96 |
Retained Earnings | - | - | - | -53.07 | -28.08 |
Comprehensive Income & Other | -79.12 | -96.37 | -71.68 | 6 | 9.05 |
Total Common Equity | 57.58 | 27.77 | 52.46 | 77.07 | 101.93 |
Minority Interest | 3.11 | 1.48 | 1.67 | 1.42 | -1.61 |
Shareholders' Equity | 60.69 | 29.25 | 54.12 | 78.5 | 100.33 |
Total Liabilities & Equity | 249.09 | 192.11 | 194.71 | 189.7 | 201.68 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 123.14 | 90.28 | 99.15 | 82.97 | 76.35 |
Net Cash (Debt) | -15.76 | 19.04 | 6.63 | 16.33 | 35.82 |
Net Cash Growth | - | 187.32% | -59.42% | -54.42% | -47.94% |
Net Cash Per Share | -0.03 | 0.04 | 0.01 | 0.03 | 0.07 |
Filing Date Shares Outstanding | 533 | 507.63 | 507.63 | 507.63 | 500 |
Total Common Shares Outstanding | 533 | 507.63 | 507.63 | 507.63 | 500 |
Working Capital | -26.95 | -26.91 | -12.39 | 10.52 | 38.43 |
Book Value Per Share | 0.11 | 0.05 | 0.10 | 0.15 | 0.20 |
Tangible Book Value | 51.26 | 21.05 | 45.54 | 68.83 | 97.2 |
Tangible Book Value Per Share | 0.10 | 0.04 | 0.09 | 0.14 | 0.19 |
Buildings | - | 4.26 | 4.26 | 4.26 | 4.26 |
Machinery | - | 36.02 | 36.2 | 35.44 | 34.6 |
Leasehold Improvements | - | 21.5 | 23.36 | 27.26 | 26.25 |