Fantasia Holdings Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	479	635	323	1,155	1,876	7,790
Market Cap Growth	-8.79%	96.43%	-72.00%	-38.46%	-75.92%	-6.86%
Enterprise Value	76,126	71,690	70,388	46,910	47,631	37,208
Last Close Price	0.08	0.11	0.06	0.20	0.33	1.26
PE Ratio	-	-	-	-	-	6.71
Forward PE	-	6.02	6.02	6.02	6.02	6.02
PS Ratio	0.09	0.13	0.02	0.11	0.10	0.30
PB Ratio	-0.03	-0.05	-0.14	0.22	0.14	0.27
P/TBV Ratio	-	-	-	8.00	0.28	0.58
P/FCF Ratio	-	-	-	-	-	1.93
P/OCF Ratio	-	-	-	-	-	1.85
PEG Ratio	-	0.86	0.86	0.86	0.86	0.86
EV/Sales Ratio	14.43	14.73	4.03	4.25	2.46	1.44
EV/EBITDA Ratio	-	-	40.58	76.47	-	9.03
EV/EBIT Ratio	-	-	44.09	100.37	-	10.10
EV/FCF Ratio	-558.93	-	-	-	-	9.21
Debt / Equity Ratio	-4.69	-5.94	-30.57	12.99	5.48	1.98
Debt / EBITDA Ratio	-	-	38.41	100.75	-	13.45
Debt / FCF Ratio	-	-	-	-	-	14.11
Net Debt / Equity Ratio	-4.64	-5.84	-29.95	12.73	5.39	0.95
Net Debt / EBITDA Ratio	-309.11	-277.78	38.52	107.37	-8.49	6.66
Net Debt / FCF Ratio	-534.59	-155.76	-79.36	-68.88	-5.64	6.79
Asset Turnover	0.07	0.06	0.18	0.10	0.15	0.22
Inventory Turnover	0.11	0.10	0.33	0.17	0.46	0.48
Quick Ratio	0.18	0.20	0.25	0.21	0.19	0.71
Current Ratio	0.75	0.78	0.90	0.84	0.96	1.50
Return on Equity (ROE)	-	-	-504.34%	-78.54%	-61.98%	7.80%
Return on Assets (ROA)	-0.24%	-0.27%	1.05%	0.26%	-4.21%	1.93%
Return on Invested Capital (ROIC)	-0.54%	-0.57%	2.39%	0.63%	-12.28%	3.18%
Return on Capital Employed (ROCE)	5.70%	33.90%	12.80%	4.00%	-31.60%	5.70%
Earnings Yield	-1903.08%	-1392.93%	-2211.08%	-594.49%	-684.74%	14.90%
FCF Yield	-28.43%	-69.32%	-260.38%	-82.83%	-665.56%	51.89%
Dividend Yield	-	-	-	-	-	5.60%
Payout Ratio	-	-	-	-	-	29.50%
Buyback Yield / Dilution	-	-	-	-0.00%	0.50%	-0.11%
Total Shareholder Return	-	-	-	-0.00%	0.50%	5.49%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.