Fantasia Holdings Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	312	444	635	323	1,155	1,876
Market Cap Growth	-27.03%	-30.00%	96.43%	-72.00%	-38.46%	-75.92%
Enterprise Value	77,384	76,091	71,690	70,388	46,910	47,631
Last Close Price	0.05	0.08	0.11	0.06	0.20	0.33
Forward PE	-	6.02	6.02	6.02	6.02	6.02
PS Ratio	0.06	0.08	0.13	0.02	0.11	0.10
PB Ratio	-0.01	-0.02	-0.05	-0.14	0.22	0.14
P/TBV Ratio	-	-	-	-	8.00	0.28
P/OCF Ratio	7.71	11.00	-	-	-	-
PEG Ratio	-	0.86	0.86	0.86	0.86	0.86
EV/Sales Ratio	14.12	13.88	14.73	4.03	4.25	2.46
EV/EBITDA Ratio	-	-	-	40.58	76.47	-
EV/EBIT Ratio	-	-	-	44.09	100.37	-
Debt / Equity Ratio	-3.35	-3.35	-5.94	-30.57	12.99	5.48
Debt / EBITDA Ratio	-	-	-	38.41	100.75	-
Net Debt / Equity Ratio	-3.23	-3.23	-5.64	-29.95	12.73	5.39
Net Debt / EBITDA Ratio	-130.55	-130.55	-268.54	38.52	107.37	-8.49
Net Debt / FCF Ratio	-6524.54	-6524.54	-150.58	-79.36	-68.88	-5.64
Asset Turnover	0.07	0.07	0.06	0.18	0.10	0.15
Inventory Turnover	0.12	0.12	0.10	0.33	0.17	0.46
Quick Ratio	0.16	0.16	0.20	0.25	0.21	0.19
Current Ratio	0.67	0.67	0.78	0.90	0.84	0.96
Return on Equity (ROE)	-	-	-	-504.34%	-78.54%	-61.98%
Return on Assets (ROA)	-0.54%	-0.54%	-0.27%	1.05%	0.26%	-4.21%
Return on Invested Capital (ROIC)	-	-	-6.19%	3.91%	0.63%	-12.28%
Return on Capital Employed (ROCE)	4.50%	4.50%	33.90%	12.80%	4.00%	-31.60%
Earnings Yield	-3279.34%	-2299.80%	-1392.93%	-2211.08%	-594.49%	-684.74%
FCF Yield	-3.64%	-2.55%	-69.32%	-260.38%	-82.83%	-665.56%
Buyback Yield / Dilution	-	-	-	-	-0.00%	0.50%
Total Shareholder Return	-	-	-	-	-0.00%	0.50%