Colour Life Services Group Co., Limited (HKG:1778)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1190
-0.0020 (-1.65%)
Oct 22, 2026, 4:08 PM HKT

HKG:1778 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
936.681,125994.12947.9757.12600.08
Cash & Short-Term Investments
936.681,125994.12947.9757.12600.08
Cash Growth
20.31%13.15%4.88%25.20%26.17%-75.59%
Accounts Receivable
907.21807.01784.54692.65605.19588.38
Other Receivables
1,2921,2761,2941,4111,5101,602
Receivables
2,2292,1382,1822,2462,2592,292
Other Current Assets
1,1891,2091,1861,0501,0901,019
Total Current Assets
4,3554,4724,3624,2444,1063,911
Property, Plant & Equipment
245.53247.16256.31250.05298.64318.93
Long-Term Investments
131.66133.91138.7171.8176.59277.05
Goodwill
872.16879.05880.34906.94890.87886.27
Other Intangible Assets
----1.389.81
Long-Term Deferred Tax Assets
132.09132.54132.35129.42120.33105.9
Other Long-Term Assets
123.64142.15146.71147.34231.02235.62
Total Assets
5,8606,0075,9175,8495,8255,745

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
440.31493.41500.01378.88305.27190.24
Accrued Expenses
123.04159.64157.91148.27120.0194.58
Short-Term Debt
43.4840.4240.8740.5--
Current Portion of Long-Term Debt
-----184.83
Current Portion of Leases
6.335.019.428.092.717.08
Current Income Taxes Payable
197.96245.58263.18294.14289.05272.04
Current Unearned Revenue
347.67370.58336.89253.34182.68159.2
Other Current Liabilities
115137.53106.98242.92475.34407.2
Total Current Liabilities
1,2741,4521,4151,3661,3751,315
Long-Term Leases
14.2714.2119.7619.668.7311.27
Long-Term Deferred Tax Liabilities
0.50.530.470.250.598.85
Total Liabilities
1,2891,4671,4351,3861,3841,335

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
155.07155.07120.75120.75120.75120.75
Additional Paid-In Capital
1,7601,7601,7391,7391,7391,739
Retained Earnings
2,6612,6362,6122,5932,5702,527
Comprehensive Income & Other
-198.18-197.43-184.4-181.11-175.88-167.03
Total Common Equity
4,3784,3544,2874,2714,2534,219
Minority Interest
193.66186.49194.51192.18187.5190.17
Shareholders' Equity
4,5724,5404,4814,4634,4414,410
Total Liabilities & Equity
5,8606,0075,9175,8495,8255,745

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
64.0859.6470.0568.2511.45203.18
Net Cash (Debt)
872.611,065924.07879.65745.67396.9
Net Cash Growth
22.10%15.28%5.05%17.97%87.88%-
Net Cash Per Share
0.470.600.620.590.500.27
Filing Date Shares Outstanding
1,8591,8591,4881,4881,4881,488
Total Common Shares Outstanding
1,8591,8591,4881,4881,4881,488
Working Capital
3,0813,0202,9472,8782,7312,596
Book Value Per Share
2.352.342.882.872.862.84
Tangible Book Value
3,5063,4743,4063,3643,3613,323
Tangible Book Value Per Share
1.891.872.292.262.262.23
Land
-3.373.353.333.573.29
Machinery
-244.9239.38229.64226.45219.73
Leasehold Improvements
-161.8124.7193.6376.0564.84