International Business Digital Technology Limited (HKG:1782)
Hong Kong · Delayed Price · Currency is HKD 2.300
+0.160 (7.48%)
Sep 11, 2026, 2:53 PM HKT
HKG:1782 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 93.18 | 104.81 | 104.02 | 120.21 | 103.77 | 99.12 | |
Revenue Growth | -10.63% | 0.76% | -13.46% | 15.84% | 4.69% | 22.37% |
Cost of Revenue | 54.82 | 58.86 | 58.45 | 65.06 | 55.72 | 44.31 |
Gross Profit | 38.36 | 45.95 | 45.58 | 55.15 | 48.05 | 54.81 |
Selling, General & Admin | 69.65 | 71.44 | 78.8 | 72.48 | 38.53 | 31.89 |
Research & Development | 28.01 | 33.52 | 32.29 | 38.92 | 36.59 | 23.97 |
Operating Expenses | 99.29 | 105.97 | 112.15 | 111.97 | 75.37 | 56.52 |
Operating Income | -60.94 | -60.02 | -66.57 | -56.83 | -27.32 | -1.71 |
Interest Expense | -1.09 | -0.92 | -0.37 | -0.37 | -0.36 | -0.47 |
Interest & Investment Income | 1.49 | 0.93 | 1.73 | 2.8 | 1.46 | 0.27 |
Currency Exchange Gain (Loss) | -3.1 | - | 0.67 | 0.99 | 7.07 | - |
Other Non Operating Income (Expenses) | 1.87 | 1.34 | 3.61 | 5.46 | 4.13 | 3.94 |
EBT Excluding Unusual Items | -61.77 | -58.66 | -60.93 | -47.95 | -15.01 | 2.02 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.97 |
Asset Writedown | - | - | -13.65 | - | - | - |
Pretax Income | -61.77 | -58.66 | -74.58 | -47.95 | -15.01 | 2.98 |
Income Tax Expense | 0.99 | 0.01 | 0.93 | -0.64 | -0.89 | -0.5 |
Earnings From Continuing Operations | -62.76 | -58.67 | -75.51 | -47.31 | -14.13 | 3.48 |
Minority Interest in Earnings | - | - | 0.44 | 0.16 | 2.2 | 0.16 |
Net Income | -62.76 | -58.67 | -75.07 | -47.16 | -11.93 | 3.64 |
Net Income to Common | -62.76 | -58.67 | -75.07 | -47.16 | -11.93 | 3.64 |
Net Income Growth | - | - | - | - | - | 229.98% |
Shares Outstanding (Basic) | 788 | 771 | 762 | 762 | 643 | 501 |
Shares Outstanding (Diluted) | 788 | 771 | 762 | 762 | 643 | 501 |
Shares Change | 3.08% | 1.20% | - | 18.42% | 28.38% | -1.33% |
EPS (Basic) | -0.08 | -0.08 | -0.10 | -0.06 | -0.02 | 0.01 |
EPS (Diluted) | -0.08 | -0.08 | -0.10 | -0.06 | -0.02 | 0.01 |
EPS Growth | - | - | - | - | - | 234.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22.28 | -28.5 | -41.22 | -29.71 | -17.41 | -12.18 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.05 | -0.04 | -0.03 | -0.02 |
Gross Margin | 41.16% | 43.84% | 43.81% | 45.88% | 46.31% | 55.30% |
Operating Margin | -65.40% | -57.26% | -64.00% | -47.27% | -26.32% | -1.73% |
Profit Margin | -67.35% | -55.97% | -72.17% | -39.23% | -11.50% | 3.67% |
Free Cash Flow Margin | -23.91% | -27.19% | -39.63% | -24.72% | -16.77% | -12.29% |
EBITDA | -60.18 | -58.57 | -65.22 | -55.85 | -26.89 | -1.38 |
EBITDA Margin | -64.59% | -55.88% | -62.70% | -46.46% | -25.91% | -1.40% |
D&A For EBITDA | 0.76 | 1.45 | 1.35 | 0.98 | 0.43 | 0.33 |
EBIT | -60.94 | -60.02 | -66.57 | -56.83 | -27.32 | -1.71 |
EBIT Margin | -65.40% | -57.26% | -64.00% | -47.27% | -26.32% | -1.73% |