Chengdu Expressway Co., Ltd. (HKG:1785)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.950
+0.005 (0.26%)
Oct 23, 2026, 11:44 AM HKT

Chengdu Expressway Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8742,9292,9152,8942,5972,702
Revenue Growth
-1.66%0.46%0.74%11.45%-3.91%32.58%
Gross Profit
1,0731,0951,0701,042871.071,016
Operating Income
807.55831.19829.11845.19671.44826.41
Net Income
548.06552.39519.52618.77490.15614.65
Earnings Per Share
0.330.330.310.370.300.37
EPS Growth
11.70%6.33%-16.04%26.24%-20.26%80.05%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Expressway
1,5921,6291,6141,5951,3061,497
Energy
1,2881,3091,3121,3041,2921,207
Adjustment and Eliminations
-6.22-10.15-10.39-4.18-1.41-1.15
Total
2,8742,9292,9152,8942,5972,702

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9812,2021,9092,2611,8891,872
Total Debt
3,8953,5592,5512,7472,9483,096
Net Cash (Debt)
-1,914-1,357-641.52-486.02-1,059-1,224
Net Cash Growth
------
Net Cash Per Share
-1.16-0.82-0.39-0.29-0.64-0.74

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
845.37733.15806.011,115850.37828.49
Capital Expenditures
-1,590-1,146-502.23-126.93-189.03-126.28
Free Cash Flow
-745.02-412.59303.77987.66661.34702.21
Free Cash Flow Growth
---69.24%49.34%-5.82%-28.87%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.35%37.38%36.69%36.01%33.55%37.61%
Operating Margin
28.10%28.38%28.44%29.20%25.86%30.58%
Pretax Margin
26.49%27.73%26.96%27.88%25.89%30.56%
Profit Margin
19.07%18.86%17.82%21.38%18.88%22.75%
FCF Margin
-25.93%-14.09%10.42%34.13%25.47%25.99%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1420.1220.1010.1680.1780.141
Dividend Per Share Growth
28.24%20.79%-39.88%-5.62%26.24%16.53%
Dividend Yield
7.30%6.62%4.50%9.59%10.48%8.09%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.105.527.164.695.744.70
Forward PE
-6.606.606.606.606.60
P/FCF Ratio
--12.242.944.254.11
PS Ratio
0.971.041.281.001.081.07