Chengdu Expressway Co., Ltd. (HKG:1785)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.930
-0.010 (-0.52%)
Jul 30, 2026, 6:11 PM HKT

Chengdu Expressway Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8852,9292,9152,8942,5972,702
Revenue Growth
-0.50%0.46%0.74%11.45%-3.91%32.58%
Gross Profit
1,0831,0951,0701,042871.071,016
Operating Income
819.81831.19829.11845.19671.44826.41
Net Income
522.72552.39519.52618.77490.15614.65
Earnings Per Share
0.320.330.310.370.300.37
EPS Growth
-1.74%6.33%-16.04%26.24%-20.26%80.05%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy
1,3091,3121,3041,2921,207
Expressway
1,6291,6141,5951,3061,497
Adjustment and Eliminations
-10.15-10.39-4.18-1.41-1.15
Total
2,9292,9152,8942,5972,702

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1392,2021,9092,2611,8891,872
Total Debt
3,6003,5592,5512,7472,9483,096
Net Cash (Debt)
-1,461-1,357-641.52-486.02-1,059-1,224
Net Cash Growth
------
Net Cash Per Share
-0.88-0.82-0.39-0.29-0.64-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
775.8733.15806.011,115850.37828.49
Capital Expenditures
-1,273-1,146-502.23-126.93-189.03-126.28
Free Cash Flow
-496.92-412.59303.77987.66661.34702.21
Free Cash Flow Growth
---69.24%49.34%-5.82%-28.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.54%37.38%36.69%36.01%33.55%37.61%
Operating Margin
28.42%28.38%28.44%29.20%25.86%30.58%
Pretax Margin
27.07%27.73%26.96%27.88%25.89%30.56%
Profit Margin
18.12%18.86%17.82%21.38%18.88%22.75%
FCF Margin
-17.22%-14.09%10.42%34.13%25.47%25.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1420.1220.1010.1680.1780.141
Dividend Per Share Growth
28.24%20.79%-39.88%-5.62%26.24%16.53%
Dividend Yield
7.34%7.11%5.08%11.78%14.27%11.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.385.527.164.695.744.70
Forward PE
-6.606.606.606.606.60
P/FCF Ratio
--12.242.944.254.11
PS Ratio
0.971.041.281.001.081.07