East Buy Holding Limited (HKG:1797)
26.68
+0.40 (1.52%)
Sep 7, 2026, 11:59 AM HKT
East Buy Holding Income Statement
Financials in millions CNY. Fiscal year is June - May.
Millions CNY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 5,701 | 4,392 | 6,526 | 3,881 | 600.53 | |
Revenue Growth | 29.80% | -32.69% | 68.14% | 546.25% | -3.71% |
Cost of Revenue | 3,662 | 2,988 | 4,834 | 2,398 | 209.67 |
Gross Profit | 2,039 | 1,404 | 1,692 | 1,483 | 390.85 |
Selling, General & Admin | 1,267 | 1,387 | 1,262 | 460.04 | 484.26 |
Research & Development | 108.26 | 127 | 131.59 | 65.29 | 64.43 |
Operating Expenses | 1,388 | 1,517 | 1,398 | 526.08 | 551.32 |
Operating Income | 650.99 | -112.59 | 294.02 | 957.28 | -160.47 |
Interest Expense | -1.54 | -2.93 | -2.16 | -1.46 | -2.58 |
Interest & Investment Income | 77.27 | 90.79 | 76.36 | 32.17 | 11.07 |
Earnings From Equity Investments | -0.56 | -0.68 | 3.79 | -12.76 | 3.09 |
Currency Exchange Gain (Loss) | -99.39 | 18.63 | 9.9 | 77.89 | 46.87 |
Other Non Operating Income (Expenses) | 5.57 | 37.46 | 56.24 | 30.39 | 3.61 |
EBT Excluding Unusual Items | 632.35 | 30.69 | 438.14 | 1,084 | -98.42 |
Gain (Loss) on Sale of Investments | 52.02 | 37.63 | -4.42 | -27.04 | 9.12 |
Gain (Loss) on Sale of Assets | - | -7.57 | - | - | - |
Pretax Income | 684.36 | 60.75 | 433.73 | 1,056 | -89.3 |
Income Tax Expense | 140.49 | 54.55 | 184.58 | 257.27 | -18.31 |
Earnings From Continuing Operations | 543.87 | 6.19 | 249.15 | 799.2 | -70.99 |
Earnings From Discontinued Operations | - | - | 1,470 | 172.09 | -462.97 |
Net Income to Company | 543.87 | 6.19 | 1,720 | 971.29 | -533.96 |
Minority Interest in Earnings | -0.32 | -0.46 | -0.01 | - | 0.01 |
Net Income | 543.55 | 5.74 | 1,720 | 971.29 | -533.95 |
Net Income to Common | 543.55 | 5.74 | 1,720 | 971.29 | -533.95 |
Net Income Growth | 9377.75% | -99.67% | 77.03% | - | - |
Shares Outstanding (Basic) | 1,051 | 1,036 | 1,018 | 1,006 | 1,001 |
Shares Outstanding (Diluted) | 1,072 | 1,062 | 1,062 | 1,065 | 1,001 |
Shares Change | 0.94% | - | -0.25% | 6.38% | 3.59% |
EPS (Basic) | 0.52 | 0.01 | 1.69 | 0.97 | -0.53 |
EPS (Diluted) | 0.51 | 0.01 | 1.61 | 0.91 | -0.53 |
EPS Growth | 9112.41% | -99.66% | 77.13% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 795.35 | 63.46 | 820.23 | 1,252 | -938.4 |
Free Cash Flow Per Share | 0.74 | 0.06 | 0.77 | 1.18 | -0.94 |
Gross Margin | 35.76% | 31.97% | 25.93% | 38.22% | 65.09% |
Operating Margin | 11.42% | -2.56% | 4.51% | 24.67% | -26.72% |
Profit Margin | 9.53% | 0.13% | 26.35% | 25.03% | -88.91% |
Free Cash Flow Margin | 13.95% | 1.44% | 12.57% | 32.25% | -156.26% |
EBITDA | 666.87 | -96.75 | 315.93 | 975.29 | -125.34 |
EBITDA Margin | 11.70% | -2.20% | 4.84% | 25.13% | -20.87% |
D&A For EBITDA | 15.88 | 15.84 | 21.91 | 18.01 | 35.13 |
EBIT | 650.99 | -112.59 | 294.02 | 957.28 | -160.47 |
EBIT Margin | 11.42% | -2.56% | 4.51% | 24.67% | -26.72% |
Effective Tax Rate | 20.53% | 89.81% | 42.56% | 24.35% | - |