Beijing Sports and Entertainment Industry Group Limited (HKG:1803)
Hong Kong · Delayed Price · Currency is HKD 0.7600
-0.0200 (-2.56%)
Aug 25, 2026, 6:02 AM HKT
HKG:1803 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 196.71 | 190.6 | 169.65 | 62.39 | 68.57 | 218.72 | |
Revenue Growth | 6.16% | 12.34% | 171.93% | -9.02% | -68.65% | 80.94% |
Cost of Revenue | 158.64 | 165.48 | 143.23 | 57.63 | 54.4 | 162.52 |
Gross Profit | 38.08 | 25.11 | 26.43 | 4.76 | 14.17 | 56.21 |
Selling, General & Admin | 65.98 | 65.24 | 66.68 | 56.65 | 51.61 | 54.62 |
Other Operating Expenses | 19.3 | 0.28 | 0.01 | 0.09 | 2.23 | 1.91 |
Operating Expenses | 81.05 | 61.28 | 76.49 | 63.79 | 72.48 | 78.12 |
Operating Income | -42.98 | -36.17 | -50.06 | -59.04 | -58.31 | -21.91 |
Interest Expense | -2.29 | -2.26 | -1.67 | -1.73 | -2.39 | -3.11 |
Interest & Investment Income | 4.2 | 4.2 | 6.2 | 5.81 | 7.18 | 8.99 |
Earnings From Equity Investments | -0.27 | -0.27 | -0.06 | - | -0.05 | -0.03 |
Currency Exchange Gain (Loss) | -0.16 | -0.16 | 0.25 | -0.33 | 0.14 | 10.17 |
Other Non Operating Income (Expenses) | 20.48 | 2.43 | 3.81 | 2.23 | 5.15 | 3.23 |
EBT Excluding Unusual Items | -21.02 | -32.23 | -41.53 | -53.05 | -48.29 | -2.66 |
Impairment of Goodwill | - | - | - | - | -29.14 | - |
Gain (Loss) on Sale of Investments | -0.88 | -0.88 | 2.33 | -9.99 | -8.25 | -37.83 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.01 | 5.05 | 1.23 | 1.29 |
Asset Writedown | - | - | - | -2.92 | -4.55 | - |
Other Unusual Items | - | - | 3.09 | - | - | - |
Pretax Income | -21.91 | -33.12 | -36.12 | -60.91 | -89 | -39.2 |
Income Tax Expense | 4.03 | 3.89 | -0.83 | 4.19 | -0.68 | 2.37 |
Earnings From Continuing Operations | -25.94 | -37 | -35.3 | -65.1 | -88.32 | -41.57 |
Minority Interest in Earnings | 13.05 | 12.32 | 12.45 | 16.08 | 21.69 | 2.76 |
Net Income | -12.89 | -24.69 | -22.85 | -49.02 | -66.63 | -38.8 |
Net Income to Common | -12.89 | -24.69 | -22.85 | -49.02 | -66.63 | -38.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 186 | 141 | 141 | 141 | 141 | 140 |
Shares Outstanding (Diluted) | 186 | 141 | 141 | 141 | 141 | 140 |
Shares Change | 32.41% | - | - | - | 0.86% | 7.22% |
EPS (Basic) | -0.07 | -0.18 | -0.16 | -0.35 | -0.47 | -0.28 |
EPS (Diluted) | -0.07 | -0.18 | -0.16 | -0.35 | -0.47 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -29.92 | -30.19 | -4.41 | -71.08 | 2.35 |
Free Cash Flow Per Share | - | -0.21 | -0.21 | -0.03 | -0.51 | 0.02 |
Gross Margin | 19.36% | 13.18% | 15.58% | 7.62% | 20.67% | 25.70% |
Operating Margin | -21.85% | -18.98% | -29.51% | -94.63% | -85.04% | -10.02% |
Profit Margin | -6.55% | -12.95% | -13.47% | -78.58% | -97.17% | -17.74% |
Free Cash Flow Margin | - | -15.70% | -17.79% | -7.06% | -103.66% | 1.07% |
EBITDA | -36.36 | -29.38 | -43.29 | -50.72 | -51.15 | -14.24 |
EBITDA Margin | -18.48% | -15.42% | -25.52% | -81.29% | -74.60% | -6.51% |
D&A For EBITDA | 6.62 | 6.79 | 6.77 | 8.32 | 7.16 | 7.68 |
EBIT | -42.98 | -36.17 | -50.06 | -59.04 | -58.31 | -21.91 |
EBIT Margin | -21.85% | -18.98% | -29.51% | -94.63% | -85.04% | -10.02% |