Mount Everest Gold Group Company Limited (HKG:1815)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.900
-0.040 (-2.06%)
Sep 15, 2026, 4:08 PM HKT

HKG:1815 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,245608.16429.29419.51475.21312.65
Cash & Short-Term Investments
1,245608.16429.29419.51475.21312.65
Cash Growth
133.97%41.66%2.33%-11.72%52.00%-52.11%
Accounts Receivable
60.2865.1655.1457.0620.8223.11
Other Receivables
58.8484.9664.1687.8594.9644.68
Receivables
119.11150.12119.3144.91115.7867.78
Inventory
579.49973.91973.5980.55993.69978.47
Other Current Assets
0.261.5736.815.397.21121.34
Total Current Assets
1,9441,7341,5591,5501,5921,480
Property, Plant & Equipment
89.7391.7210.7414.5717.7125.21
Long-Term Investments
3.113.32-0.01--
Goodwill
---12.4812.48-
Other Intangible Assets
79.6546.355.475.426.2-
Long-Term Deferred Tax Assets
5.093.564.383.733.094.32
Other Long-Term Assets
----0.760.8
Total Assets
2,1221,8791,5791,5871,6321,511

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
15.1615.1520.4630.1432.7631.15
Accrued Expenses
38.7356.2118.314.349.428.7
Short-Term Debt
148.96135.39106.24127.72111.8412.77
Current Portion of Leases
0.030.20.343.833.964.07
Current Income Taxes Payable
18.3626.238.56.765.645.57
Current Unearned Revenue
1.263.935.583.585.322.64
Other Current Liabilities
127.57130.03131.6269.3884.0243.34
Total Current Liabilities
350.07367.14291.02255.75252.95108.24
Long-Term Leases
--0.22.151.825.24
Long-Term Deferred Tax Liabilities
---1.361.55-
Total Liabilities
350.07367.14291.23259.25256.31113.48

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
0.940.860.840.840.840.84
Additional Paid-In Capital
1,771889.75858.16858.16858.16858.16
Retained Earnings
-229.27126.51149.7184.69210.3
Comprehensive Income & Other
-391.73327.79327.79327.79327.79
Total Common Equity
1,7721,5121,3131,3361,3711,397
Minority Interest
-0.68-0.06-25.04-9.184.33-
Shareholders' Equity
1,7721,5121,2881,3271,3761,397
Total Liabilities & Equity
2,1221,8791,5791,5871,6321,511

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
148.99135.59106.78133.69117.6122.08
Net Cash (Debt)
1,096472.57322.51285.82357.61290.57
Net Cash Growth
159.34%46.53%12.84%-20.07%23.07%-53.12%
Net Cash Per Share
0.830.380.260.230.290.23
Filing Date Shares Outstanding
1,3511,2601,2381,2381,2381,238
Total Common Shares Outstanding
1,3511,2601,2381,2381,2381,238
Working Capital
1,5941,3671,2681,2951,3391,372
Book Value Per Share
1.311.201.061.081.111.13
Tangible Book Value
1,6931,4651,3081,3191,3531,397
Tangible Book Value Per Share
1.251.161.061.071.091.13
Land
-79.9----
Machinery
-9.398.367.416.36.34
Construction In Progress
---0.33--
Leasehold Improvements
-13.3720.3120.3120.3120.31