Zhaojin Mining Industry Company Limited (HKG:1818)
Hong Kong · Delayed Price · Currency is HKD 26.38
+0.86 (3.37%)
Aug 24, 2026, 2:35 PM HKT
HKG:1818 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,104 | 18,056 | 11,551 | 8,424 | 7,886 | 6,859 | |
Revenue Growth | 44.67% | 56.32% | 37.12% | 6.82% | 14.96% | -10.32% |
Cost of Revenue | 11,236 | 10,484 | 7,018 | 5,070 | 5,362 | 4,242 |
Gross Profit | 8,868 | 7,572 | 4,533 | 3,353 | 2,523 | 2,618 |
Selling, General & Admin | 1,906 | 1,707 | 1,522 | 1,333 | 1,339 | 1,528 |
Other Operating Expenses | 138.1 | 480.92 | 364.19 | 251.17 | 183.06 | 179.52 |
Operating Expenses | 2,045 | 2,189 | 1,887 | 1,685 | 1,639 | 1,793 |
Operating Income | 6,824 | 5,383 | 2,646 | 1,668 | 884.4 | 824.92 |
Interest Expense | -351.01 | -402.68 | -447.11 | -572.48 | -502.51 | -606 |
Interest & Investment Income | 152.36 | 152.36 | 228.2 | 279.5 | 219.94 | 180.64 |
Earnings From Equity Investments | 17.55 | 20.57 | 10.19 | 1 | -2.53 | 0.1 |
Currency Exchange Gain (Loss) | 80.06 | 80.06 | -2.64 | -8.67 | 30.23 | 25.7 |
Other Non Operating Income (Expenses) | -916.98 | 69.76 | 57.39 | 120.23 | 257.44 | 313.35 |
EBT Excluding Unusual Items | 5,805 | 5,303 | 2,492 | 1,488 | 886.96 | 738.7 |
Impairment of Goodwill | - | - | - | - | -26.22 | - |
Gain (Loss) on Sale of Investments | 1,863 | 1,863 | 186.37 | 7.65 | 9.84 | -263.71 |
Gain (Loss) on Sale of Assets | 6.63 | 6.63 | -46.36 | 6.58 | 4.3 | -29.81 |
Asset Writedown | -1,594 | -1,594 | -401.84 | -261.9 | -133.11 | -63.49 |
Legal Settlements | - | - | - | - | -2.56 | -100 |
Other Unusual Items | -8.88 | -8.88 | -1.66 | -113.87 | - | - |
Pretax Income | 6,072 | 5,569 | 2,229 | 1,127 | 739.21 | 281.68 |
Income Tax Expense | 1,303 | 1,129 | 377.56 | 288.11 | 179.02 | 90.65 |
Earnings From Continuing Operations | 4,768 | 4,440 | 1,851 | 838.42 | 560.19 | 191.03 |
Minority Interest in Earnings | -1,016 | -825.76 | -400.53 | -151.99 | -158.23 | -157.34 |
Net Income | 3,752 | 3,614 | 1,451 | 686.43 | 401.95 | 33.7 |
Preferred Dividends & Other Adjustments | 239.41 | 239.41 | 269.47 | 235 | - | - |
Net Income to Common | 3,513 | 3,375 | 1,181 | 451.43 | 401.95 | 33.7 |
Net Income Growth | 59.06% | 185.66% | 161.69% | 12.31% | 1092.84% | -96.80% |
Shares Outstanding (Basic) | - | 3,511 | 3,362 | 3,270 | 3,270 | 3,270 |
Shares Outstanding (Diluted) | - | 3,511 | 3,362 | 3,270 | 3,270 | 3,270 |
Shares Change | - | 4.43% | 2.79% | - | - | - |
EPS (Basic) | - | 0.96 | 0.35 | 0.14 | 0.12 | 0.01 |
EPS (Diluted) | - | 0.96 | 0.35 | 0.14 | 0.12 | 0.01 |
EPS Growth | - | 173.54% | 154.59% | 12.31% | 1129.06% | -96.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 3,719 | 704.54 | 283.1 | -768.1 | 656.6 |
Free Cash Flow Per Share | - | 1.06 | 0.21 | 0.09 | -0.23 | 0.20 |
Dividend Per Share | 0.100 | 0.100 | 0.050 | 0.040 | 0.040 | - |
Dividend Growth | 100.00% | 100.00% | 25.00% | 0% | -20.00% | - |
Gross Margin | 44.11% | 41.94% | 39.25% | 39.81% | 32.00% | 38.16% |
Operating Margin | 33.94% | 29.81% | 22.91% | 19.81% | 11.21% | 12.03% |
Profit Margin | 17.47% | 18.69% | 10.23% | 5.36% | 5.10% | 0.49% |
Free Cash Flow Margin | - | 20.60% | 6.10% | 3.36% | -9.74% | 9.57% |
EBITDA | 8,615 | 7,092 | 3,938 | 2,719 | 1,916 | 1,733 |
EBITDA Margin | 42.85% | 39.28% | 34.10% | 32.28% | 24.29% | 25.26% |
D&A For EBITDA | 1,792 | 1,709 | 1,292 | 1,050 | 1,031 | 907.85 |
EBIT | 6,824 | 5,383 | 2,646 | 1,668 | 884.4 | 824.92 |
EBIT Margin | 33.94% | 29.81% | 22.91% | 19.81% | 11.21% | 12.03% |
Effective Tax Rate | 21.46% | 20.28% | 16.94% | 25.57% | 24.22% | 32.18% |