Miricor Enterprises Holdings Limited (HKG:1827)
Hong Kong
· Delayed Price · Currency is HKD 1.140
0.00 (0.00%)
Apr 8, 2025, 10:25 AM HKT
HKG:1827 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 457.33 | 494.26 | 463.12 | 363.92 | 128.87 | 176.53 | Upgrade
|
| Revenue Growth (YoY) | -6.33% | 6.73% | 27.26% | 182.39% | -27.00% | 14.11% | Upgrade
|
| Cost of Revenue | 222.5 | 241.45 | 229.63 | 158.32 | 86.38 | 101.97 | Upgrade
|
| Gross Profit | 234.83 | 252.81 | 233.49 | 205.6 | 42.5 | 74.56 | Upgrade
|
| Selling, General & Admin | 127.3 | 133.27 | 132.19 | 96.47 | 33.47 | 27.59 | Upgrade
|
| Other Operating Expenses | 58.76 | 86.89 | 86.5 | 51.41 | 22.91 | 20.89 | Upgrade
|
| Operating Expenses | 226.89 | 262.59 | 263.14 | 172.68 | 69.35 | 60.82 | Upgrade
|
| Operating Income | 7.94 | -9.79 | -29.65 | 32.92 | -26.85 | 13.74 | Upgrade
|
| Interest Expense | -5.18 | -5.16 | -3.66 | -3.03 | -1.85 | -2.21 | Upgrade
|
| Interest & Investment Income | 5.8 | 5.32 | 2.35 | 0.49 | 2.74 | 3.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.59 | 0.38 | 0.25 | 0.17 | 0.39 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | 9.16 | -9.24 | -30.71 | 30.56 | -25.57 | 15.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.16 | -0 | -0.27 | - | Upgrade
|
| Asset Writedown | -2.6 | -2.6 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 6.68 | 0.65 | 9.63 | - | Upgrade
|
| Pretax Income | 6.62 | -11.78 | -23.87 | 31.2 | -16.22 | 15.67 | Upgrade
|
| Income Tax Expense | 6.81 | 0.84 | -3.37 | 5.82 | -3.56 | 2.11 | Upgrade
|
| Net Income | -0.2 | -12.62 | -20.5 | 25.38 | -12.65 | 13.56 | Upgrade
|
| Net Income to Common | -0.2 | -12.62 | -20.5 | 25.38 | -12.65 | 13.56 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -37.81% | Upgrade
|
| Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 | Upgrade
|
| EPS (Basic) | -0.00 | -0.03 | -0.05 | 0.06 | -0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.03 | -0.05 | 0.06 | -0.03 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | - | -37.81% | Upgrade
|
| Free Cash Flow | 85.55 | 58.24 | 72.67 | -67.61 | 19.07 | 53.5 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.15 | 0.18 | -0.17 | 0.05 | 0.13 | Upgrade
|
| Gross Margin | 51.35% | 51.15% | 50.42% | 56.50% | 32.98% | 42.23% | Upgrade
|
| Operating Margin | 1.74% | -1.98% | -6.40% | 9.04% | -20.84% | 7.78% | Upgrade
|
| Profit Margin | -0.04% | -2.55% | -4.43% | 6.98% | -9.82% | 7.68% | Upgrade
|
| Free Cash Flow Margin | 18.71% | 11.78% | 15.69% | -18.58% | 14.80% | 30.31% | Upgrade
|
| EBITDA | 48.77 | 32.65 | 14.8 | 57.71 | -13.88 | 26.08 | Upgrade
|
| EBITDA Margin | 10.66% | 6.61% | 3.19% | 15.86% | -10.77% | 14.77% | Upgrade
|
| D&A For EBITDA | 40.83 | 42.44 | 44.45 | 24.8 | 12.97 | 12.34 | Upgrade
|
| EBIT | 7.94 | -9.79 | -29.65 | 32.92 | -26.85 | 13.74 | Upgrade
|
| EBIT Margin | 1.74% | -1.98% | -6.40% | 9.04% | -20.84% | 7.78% | Upgrade
|
| Effective Tax Rate | 102.96% | - | - | 18.65% | - | 13.48% | Upgrade
|
| Advertising Expenses | - | 65.35 | 62.23 | 47.83 | 12.3 | 5.12 | Upgrade
|
Updated Dec 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.