Miricor Enterprises Holdings Limited (HKG:1827)
0.6800
0.00 (0.00%)
Jun 26, 2026, 9:17 AM HKT
HKG:1827 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 362.39 | 403.15 | 494.26 | 463.12 | 363.92 |
Other Revenue | 6.8 | - | - | - | - |
| 369.19 | 403.15 | 494.26 | 463.12 | 363.92 | |
Revenue Growth (YoY) | -8.42% | -18.43% | 6.73% | 27.26% | 182.39% |
Cost of Revenue | 179.74 | 199.14 | 243.43 | 229.63 | 158.32 |
Gross Profit | 189.45 | 204.01 | 250.83 | 233.49 | 205.6 |
Selling, General & Admin | 49.26 | 80.11 | 133.27 | 132.19 | 96.47 |
Other Operating Expenses | 94.09 | 64.65 | 84.91 | 86.5 | 51.41 |
Operating Expenses | 170.75 | 179.71 | 260.61 | 263.14 | 172.68 |
Operating Income | 18.7 | 24.3 | -9.79 | -29.65 | 32.92 |
Interest Expense | -4.09 | -5.35 | -5.16 | -3.66 | -3.03 |
Interest & Investment Income | - | 6.11 | 5.32 | 2.35 | 0.49 |
Other Non Operating Income (Expenses) | - | 0.34 | 0.38 | 0.25 | 0.17 |
EBT Excluding Unusual Items | 14.61 | 25.39 | -9.24 | -30.71 | 30.56 |
Gain (Loss) on Sale of Assets | - | -2.38 | 0.06 | 0.16 | -0 |
Asset Writedown | - | - | -2.6 | - | - |
Other Unusual Items | - | - | - | 6.68 | 0.65 |
Pretax Income | 14.61 | 23.02 | -11.78 | -23.87 | 31.2 |
Income Tax Expense | 3.38 | 12.43 | 0.84 | -3.37 | 5.82 |
Net Income | 11.23 | 10.59 | -12.62 | -20.5 | 25.38 |
Net Income to Common | 11.23 | 10.59 | -12.62 | -20.5 | 25.38 |
Net Income Growth | 6.07% | - | - | - | - |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 |
Shares Change (YoY) | -0.06% | - | - | - | - |
EPS (Basic) | 0.03 | 0.03 | -0.03 | -0.05 | 0.06 |
EPS (Diluted) | 0.03 | 0.03 | -0.03 | -0.05 | 0.06 |
EPS Growth | 6.14% | - | - | - | - |
Free Cash Flow | - | 112.07 | 58.24 | 72.67 | -67.61 |
Free Cash Flow Per Share | - | 0.28 | 0.15 | 0.18 | -0.17 |
Gross Margin | 51.31% | 50.60% | 50.75% | 50.42% | 56.50% |
Operating Margin | 5.07% | 6.03% | -1.98% | -6.40% | 9.04% |
Profit Margin | 3.04% | 2.63% | -2.55% | -4.43% | 6.98% |
Free Cash Flow Margin | - | 27.80% | 11.78% | 15.69% | -18.58% |
EBITDA | 53.66 | 59.26 | 32.65 | 14.8 | 57.71 |
EBITDA Margin | 14.53% | 14.70% | 6.61% | 3.19% | 15.86% |
D&A For EBITDA | 34.96 | 34.96 | 42.44 | 44.45 | 24.8 |
EBIT | 18.7 | 24.3 | -9.79 | -29.65 | 32.92 |
EBIT Margin | 5.07% | 6.03% | -1.98% | -6.40% | 9.04% |
Effective Tax Rate | 23.11% | 53.99% | - | - | 18.65% |
Advertising Expenses | - | 25.92 | 65.35 | 62.23 | 47.83 |