Miricor Enterprises Holdings Limited (HKG:1827)
Hong Kong · Delayed Price · Currency is HKD 0.7700
+0.0700 (10.00%)
Jun 5, 2026, 4:09 PM HKT
HKG:1827 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 363.16 | 403.15 | 494.26 | 463.12 | 363.92 | 128.87 | |
Revenue Growth (YoY) | -20.59% | -18.43% | 6.73% | 27.26% | 182.39% | -27.00% |
Cost of Revenue | 183.79 | 199.14 | 243.43 | 229.63 | 158.32 | 86.38 |
Gross Profit | 179.37 | 204.01 | 250.83 | 233.49 | 205.6 | 42.5 |
Selling, General & Admin | 75.97 | 80.11 | 133.27 | 132.19 | 96.47 | 33.47 |
Other Operating Expenses | 52.26 | 64.65 | 84.91 | 86.5 | 51.41 | 22.91 |
Operating Expenses | 157.8 | 179.71 | 260.61 | 263.14 | 172.68 | 69.35 |
Operating Income | 21.57 | 24.3 | -9.79 | -29.65 | 32.92 | -26.85 |
Interest Expense | -5.12 | -5.35 | -5.16 | -3.66 | -3.03 | -1.85 |
Interest & Investment Income | 6.32 | 6.11 | 5.32 | 2.35 | 0.49 | 2.74 |
Other Non Operating Income (Expenses) | -0.1 | 0.34 | 0.38 | 0.25 | 0.17 | 0.39 |
EBT Excluding Unusual Items | 22.67 | 25.39 | -9.24 | -30.71 | 30.56 | -25.57 |
Gain (Loss) on Sale of Assets | -2.38 | -2.38 | 0.06 | 0.16 | -0 | -0.27 |
Asset Writedown | - | - | -2.6 | - | - | - |
Other Unusual Items | - | - | - | 6.68 | 0.65 | 9.63 |
Pretax Income | 20.3 | 23.02 | -11.78 | -23.87 | 31.2 | -16.22 |
Income Tax Expense | 9.41 | 12.43 | 0.84 | -3.37 | 5.82 | -3.56 |
Net Income | 10.89 | 10.59 | -12.62 | -20.5 | 25.38 | -12.65 |
Net Income to Common | 10.89 | 10.59 | -12.62 | -20.5 | 25.38 | -12.65 |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
EPS (Basic) | 0.03 | 0.03 | -0.03 | -0.05 | 0.06 | -0.03 |
EPS (Diluted) | 0.03 | 0.03 | -0.03 | -0.05 | 0.06 | -0.03 |
Free Cash Flow | 103.97 | 112.07 | 58.24 | 72.67 | -67.61 | 19.07 |
Free Cash Flow Per Share | 0.26 | 0.28 | 0.15 | 0.18 | -0.17 | 0.05 |
Gross Margin | 49.39% | 50.60% | 50.75% | 50.42% | 56.50% | 32.98% |
Operating Margin | 5.94% | 6.03% | -1.98% | -6.40% | 9.04% | -20.84% |
Profit Margin | 3.00% | 2.63% | -2.55% | -4.43% | 6.98% | -9.82% |
Free Cash Flow Margin | 28.63% | 27.80% | 11.78% | 15.69% | -18.58% | 14.80% |
EBITDA | 51.14 | 59.26 | 32.65 | 14.8 | 57.71 | -13.88 |
EBITDA Margin | 14.08% | 14.70% | 6.61% | 3.19% | 15.86% | -10.77% |
D&A For EBITDA | 29.57 | 34.96 | 42.44 | 44.45 | 24.8 | 12.97 |
EBIT | 21.57 | 24.3 | -9.79 | -29.65 | 32.92 | -26.85 |
EBIT Margin | 5.94% | 6.03% | -1.98% | -6.40% | 9.04% | -20.84% |
Effective Tax Rate | 46.37% | 53.99% | - | - | 18.65% | - |
Advertising Expenses | - | 25.92 | 65.35 | 62.23 | 47.83 | 12.3 |