Shanghai Realway Capital Assets Management Co., Ltd. (HKG:1835)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.600
+0.610 (20.40%)
Sep 14, 2026, 3:57 PM HKT

HKG:1835 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25.3330.3626.3117.8736.7554.2
Revenue Growth
-16.58%15.38%47.23%-51.37%-32.19%-21.53%
Gross Profit
15.0426.226.3117.8736.7554.2
Operating Income
-20.11-6.46-0.47-13.65-0.58-27.15
Net Income
-31.64-27.02-13.11-56.73-34.49-39.23
Earnings Per Share
-0.21-0.18-0.09-0.37-0.22-0.26
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
135.44135.64113.55150.38202.76140.29
Total Debt
22.8920.9821.8221.272.534.83
Net Cash (Debt)
112.55114.6691.73129.11200.24135.46
Net Cash Growth
-1.84%24.99%-28.95%-35.52%47.82%57.89%
Net Cash Per Share
0.730.750.600.841.310.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--1.27-12.687.71-5.42-7.57
Capital Expenditures
--0.01-0.01-0.56-0.08-0.52
Free Cash Flow
--1.29-12.697.15-5.49-8.09
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.37%86.31%100.00%100.00%100.00%100.00%
Operating Margin
-79.41%-21.27%-1.78%-76.38%-1.58%-50.09%
Pretax Margin
-123.05%-83.01%-44.07%-279.11%-85.76%-76.44%
Profit Margin
-124.94%-88.99%-49.81%-317.44%-93.85%-72.38%
FCF Margin
--4.24%-48.24%40.01%-14.95%-14.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
---23.75--
PS Ratio
18.884.779.809.5014.769.34