Grown Up Group Investment Holdings Limited (HKG:1842)
Hong Kong · Delayed Price · Currency is HKD 0.0540
-0.0010 (-1.82%)
Jan 21, 2026, 4:08 PM HKT
HKG:1842 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 303.48 | 307.36 | 291.56 | 394.12 | 304.72 | 276.64 | Upgrade | |
Revenue Growth (YoY) | 6.38% | 5.42% | -26.02% | 29.34% | 10.15% | -9.23% | Upgrade |
Cost of Revenue | 251.71 | 256.79 | 249.26 | 335.28 | 244.85 | 220.34 | Upgrade |
Gross Profit | 51.77 | 50.58 | 42.3 | 58.84 | 59.87 | 56.31 | Upgrade |
Selling, General & Admin | 57.43 | 54.97 | 54.13 | 55.77 | 52.02 | 51.76 | Upgrade |
Other Operating Expenses | -0.81 | -0.83 | -0.9 | -0.95 | -0.96 | -1.13 | Upgrade |
Operating Expenses | 56.68 | 54.21 | 53.23 | 58.45 | 53.14 | 51.06 | Upgrade |
Operating Income | -4.92 | -3.63 | -10.93 | 0.39 | 6.73 | 5.25 | Upgrade |
Interest Expense | -3.39 | -3.6 | -4.24 | -4.14 | -1.93 | -3.68 | Upgrade |
Interest & Investment Income | 1.21 | 1.72 | 1.84 | 0.27 | 0.19 | 0.43 | Upgrade |
EBT Excluding Unusual Items | -7.09 | -5.51 | -13.33 | -3.49 | 4.99 | 2.01 | Upgrade |
Gain (Loss) on Sale of Investments | 1.2 | 2.17 | -4.82 | -3.78 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 17.98 | 7.16 | 0.19 | 0.08 | Upgrade |
Other Unusual Items | - | - | - | - | 0.06 | - | Upgrade |
Pretax Income | -5.89 | -3.34 | -0.18 | -0.11 | 5.24 | 2.09 | Upgrade |
Income Tax Expense | 1.27 | 1.11 | -1.26 | 0.35 | -0.02 | 2.02 | Upgrade |
Earnings From Continuing Operations | -7.16 | -4.45 | 1.09 | -0.47 | 5.26 | 0.07 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -8.26 | -14.55 | Upgrade |
Net Income | -7.16 | -4.45 | 1.09 | -0.47 | -3.01 | -14.48 | Upgrade |
Net Income to Common | -7.16 | -4.45 | 1.09 | -0.47 | -3.01 | -14.48 | Upgrade |
Shares Outstanding (Basic) | 1,200 | 1,200 | 1,200 | 1,015 | 1,000 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 1,200 | 1,200 | 1,200 | 1,015 | 1,000 | 1,000 | Upgrade |
Shares Change (YoY) | - | - | 18.25% | 1.48% | - | 9.04% | Upgrade |
EPS (Basic) | -0.01 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | Upgrade |
EPS (Diluted) | -0.01 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | Upgrade |
Free Cash Flow | -1.52 | -10.13 | 2.44 | 0.81 | 9.35 | 11.13 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | Upgrade |
Gross Margin | 17.06% | 16.46% | 14.51% | 14.93% | 19.65% | 20.35% | Upgrade |
Operating Margin | -1.62% | -1.18% | -3.75% | 0.10% | 2.21% | 1.90% | Upgrade |
Profit Margin | -2.36% | -1.45% | 0.37% | -0.12% | -0.99% | -5.23% | Upgrade |
Free Cash Flow Margin | -0.50% | -3.29% | 0.84% | 0.21% | 3.07% | 4.02% | Upgrade |
EBITDA | -3.2 | -2.33 | -9.62 | 2.54 | 21.54 | 15.81 | Upgrade |
EBITDA Margin | -1.05% | -0.76% | -3.30% | 0.65% | 7.07% | 5.71% | Upgrade |
D&A For EBITDA | 1.72 | 1.29 | 1.31 | 2.16 | 14.8 | 10.56 | Upgrade |
EBIT | -4.92 | -3.63 | -10.93 | 0.39 | 6.73 | 5.25 | Upgrade |
EBIT Margin | -1.62% | -1.18% | -3.75% | 0.10% | 2.21% | 1.90% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 96.65% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.