Grown Up Group Investment Holdings Limited (HKG:1842)
0.0360
+0.0010 (2.86%)
Aug 27, 2026, 2:13 PM HKT
HKG:1842 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 54.38 | 70.36 | 54.06 | 51.62 | 45.58 | 9.42 |
Trading Asset Securities | 3.14 | 3.34 | 16.87 | 20.19 | 7.21 | - |
Cash & Short-Term Investments | 57.52 | 73.7 | 70.93 | 71.8 | 52.8 | 9.42 |
Cash Growth | -12.49% | 3.91% | -1.22% | 36.00% | 460.76% | -66.89% |
Accounts Receivable | 28.05 | 54.15 | 68.76 | 56.71 | 60.96 | 60.02 |
Other Receivables | 0.89 | 1.42 | - | 0.36 | - | 28.98 |
Receivables | 28.94 | 55.56 | 68.76 | 57.07 | 60.96 | 88.99 |
Inventory | 18.21 | 19.75 | 26.4 | 27.97 | 27.85 | 15.81 |
Prepaid Expenses | 8.71 | 7.38 | 10.47 | 4.06 | 6.62 | 3.32 |
Other Current Assets | 17.51 | 13.33 | 23.14 | 22.31 | 55.04 | 64.6 |
Total Current Assets | 130.88 | 169.72 | 199.7 | 183.21 | 203.26 | 182.14 |
Property, Plant & Equipment | 23.53 | 23.35 | 19.29 | 21.37 | 24.39 | 25.86 |
Long-Term Investments | - | - | - | 7.11 | 8 | - |
Goodwill | - | 8.91 | 8.91 | 8.91 | 8.91 | 8.91 |
Other Intangible Assets | 9.03 | 0.15 | 0.55 | 0.89 | 1.32 | 1.76 |
Long-Term Deferred Tax Assets | 3.01 | 3.01 | 3.07 | 3.07 | 2.33 | 1.82 |
Other Long-Term Assets | 29.42 | 30.31 | 29.09 | 28.35 | 27.67 | 8.4 |
Total Assets | 195.87 | 235.44 | 260.6 | 252.91 | 275.88 | 228.88 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 45.71 | 67.93 | 62.55 | 60.82 | 48.06 | 75.96 |
Accrued Expenses | - | 8.64 | 7.01 | 9.26 | 16.89 | 10.31 |
Short-Term Debt | 32.8 | 42.81 | 49.34 | 37.28 | 63.74 | 32.37 |
Current Portion of Long-Term Debt | 0.18 | 0.18 | - | - | - | - |
Current Portion of Leases | 1.72 | 2.16 | 2.32 | 2.64 | 1.96 | 3.38 |
Current Income Taxes Payable | - | - | 0.22 | - | 2.02 | 0.74 |
Current Unearned Revenue | 3.74 | 1.14 | 7.29 | 3.4 | 5.8 | 0.19 |
Total Current Liabilities | 92.77 | 122.85 | 128.72 | 113.4 | 138.46 | 122.95 |
Long-Term Debt | 4.18 | 4.09 | - | - | - | - |
Long-Term Leases | 2.43 | 3.17 | 0.71 | 3.03 | 3.18 | 1.21 |
Total Liabilities | 99.39 | 130.12 | 129.43 | 116.43 | 141.64 | 124.15 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 12 | 12 | 12 | 12 | 12 | 10 |
Additional Paid-In Capital | - | 91.45 | 91.45 | 91.45 | 91.45 | 61.93 |
Retained Earnings | 30.59 | 41.32 | 66.64 | 71.09 | 70 | 70.47 |
Comprehensive Income & Other | 53.9 | -39.45 | -38.93 | -38.06 | -39.22 | -37.67 |
Shareholders' Equity | 96.48 | 105.33 | 131.17 | 136.48 | 134.23 | 104.73 |
Total Liabilities & Equity | 195.87 | 235.44 | 260.6 | 252.91 | 275.88 | 228.88 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 41.32 | 52.41 | 52.37 | 42.95 | 68.88 | 36.95 |
Net Cash (Debt) | 16.2 | 21.29 | 18.56 | 28.85 | -16.09 | -27.54 |
Net Cash Growth | -34.69% | 14.72% | -35.68% | - | - | - |
Net Cash Per Share | 0.01 | 0.02 | 0.02 | 0.02 | -0.02 | -0.03 |
Filing Date Shares Outstanding | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,000 |
Total Common Shares Outstanding | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,000 |
Working Capital | 38.11 | 46.87 | 70.98 | 69.81 | 64.8 | 59.19 |
Book Value Per Share | 0.08 | 0.09 | 0.11 | 0.11 | 0.11 | 0.10 |
Tangible Book Value | 87.46 | 96.27 | 121.71 | 126.68 | 124.01 | 94.07 |
Tangible Book Value Per Share | 0.07 | 0.08 | 0.10 | 0.11 | 0.10 | 0.09 |
Land | - | 28.47 | 27.54 | 28.36 | 30.62 | 32.4 |
Machinery | - | 29.36 | 27.89 | 26.98 | 32.82 | 36.29 |
Leasehold Improvements | - | 6.29 | 5.7 | 5.79 | 5.76 | 11.32 |