Ernest Borel Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	652	677	648	684	834	869
Market Cap Growth	57.39%	4.44%	-5.26%	-17.91%	-4.00%	-16.67%
Enterprise Value	1,004	1,025	971	995	1,116	1,109
Last Close Price	1.81	1.88	1.80	1.90	2.40	2.50
PE Ratio	-	-	-	36.27	-	-
PS Ratio	8.22	8.54	6.53	4.15	6.07	5.82
PB Ratio	11.11	11.54	6.36	4.08	7.73	7.70
P/TBV Ratio	17.24	17.91	9.96	8.51	7.73	7.70
P/OCF Ratio	-	-	-	-	-	276.18
EV/Sales Ratio	12.65	12.92	9.78	6.03	8.12	7.43
EV/EBITDA Ratio	-	-	-	-	214.28	-
Debt / Equity Ratio	6.76	6.76	3.48	2.04	2.69	2.63
Debt / EBITDA Ratio	-	-	-	74.31	29.39	-
Net Debt / Equity Ratio	6.00	6.00	3.12	1.80	2.62	2.55
Net Debt / EBITDA Ratio	-6.38	-6.38	-5.56	-127.94	54.17	-22.83
Net Debt / FCF Ratio	-	-	-9.84	-23.46	-68.04	-71.66
Asset Turnover	0.15	0.15	0.16	0.30	0.30	0.32
Inventory Turnover	0.27	0.27	0.30	0.24	0.18	0.16
Quick Ratio	0.36	0.36	0.43	0.43	0.28	0.15
Current Ratio	1.03	1.03	1.14	1.27	1.33	1.32
Return on Equity (ROE)	-65.35%	-65.35%	-35.55%	13.69%	-10.94%	-24.05%
Return on Assets (ROA)	-8.87%	-8.87%	-8.06%	-2.22%	-0.25%	-2.77%
Return on Capital Employed (ROCE)	-88.20%	-88.20%	-54.50%	-7.40%	-1.40%	-14.60%
Earnings Yield	-8.05%	-7.75%	-7.39%	2.76%	-1.45%	-3.66%
FCF Yield	-	-	-4.98%	-1.88%	-0.50%	-0.46%
Buyback Yield / Dilution	-	-	-1.15%	-2.51%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.