Precious Dragon Technology Holdings Limited (HKG:1861)
Hong Kong · Delayed Price · Currency is HKD 2.100
-0.070 (-3.23%)
Jun 1, 2026, 9:07 AM HKT
HKG:1861 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 655.82 | 612.97 | 557.22 | 559.79 | 610.35 | |
Revenue Growth (YoY) | 6.99% | 10.00% | -0.46% | -8.29% | -8.31% |
Cost of Revenue | 367.35 | 385.75 | 382.22 | 406.22 | 456.34 |
Gross Profit | 288.47 | 227.22 | 175 | 153.57 | 154.02 |
Selling, General & Admin | 177.98 | 148.03 | 86.09 | 78.49 | 100.68 |
Research & Development | 22.74 | 24.31 | 21.21 | 19.26 | 25.62 |
Other Operating Expenses | 4.44 | 1.06 | 0.62 | 0.87 | 1.2 |
Operating Expenses | 204.85 | 182.01 | 108.17 | 100.41 | 127.64 |
Operating Income | 83.62 | 45.22 | 66.84 | 53.16 | 26.38 |
Interest Expense | -1.28 | -1.86 | -2.76 | -3.82 | -2.76 |
Interest & Investment Income | 2.22 | 2.36 | 1.38 | 0.66 | 0.54 |
Currency Exchange Gain (Loss) | - | - | - | -1.23 | -9.36 |
Other Non Operating Income (Expenses) | 13.22 | 11.21 | 7.24 | 6.34 | 14.3 |
EBT Excluding Unusual Items | 97.78 | 56.92 | 72.7 | 55.11 | 29.1 |
Gain (Loss) on Sale of Assets | 14.15 | -0.07 | 0.03 | 0.05 | -0.59 |
Asset Writedown | -13.32 | -6.59 | - | - | - |
Pretax Income | 98.62 | 50.26 | 72.73 | 55.16 | 28.51 |
Income Tax Expense | 39.8 | 16.19 | 16.02 | 13.24 | 10.49 |
Earnings From Continuing Operations | 58.82 | 34.07 | 56.7 | 41.92 | 18.02 |
Minority Interest in Earnings | - | - | 0.22 | 0.08 | 0.08 |
Net Income | 58.82 | 34.07 | 56.92 | 42 | 18.09 |
Net Income to Common | 58.82 | 34.07 | 56.92 | 42 | 18.09 |
Net Income Growth | 72.65% | -40.15% | 35.54% | 132.11% | -65.97% |
Shares Outstanding (Basic) | 234 | 234 | 234 | 234 | 234 |
Shares Outstanding (Diluted) | 234 | 234 | 234 | 234 | 236 |
Shares Change (YoY) | - | - | - | -0.91% | 1.07% |
EPS (Basic) | 0.25 | 0.15 | 0.24 | 0.18 | 0.08 |
EPS (Diluted) | 0.25 | 0.15 | 0.24 | 0.18 | 0.08 |
EPS Growth | 72.34% | -40.06% | 35.35% | 133.16% | -66.17% |
Free Cash Flow | 72.79 | 25.91 | 57.76 | 47.41 | -20.06 |
Free Cash Flow Per Share | 0.31 | 0.11 | 0.25 | 0.20 | -0.09 |
Dividend Per Share | 0.070 | 0.036 | 0.054 | 0.035 | 0.013 |
Dividend Growth | 94.46% | -32.65% | 52.27% | 170.77% | -70.79% |
Gross Margin | 43.99% | 37.07% | 31.41% | 27.43% | 25.23% |
Operating Margin | 12.75% | 7.38% | 12.00% | 9.50% | 4.32% |
Profit Margin | 8.97% | 5.56% | 10.21% | 7.50% | 2.96% |
Free Cash Flow Margin | 11.10% | 4.23% | 10.37% | 8.47% | -3.29% |
EBITDA | 99.92 | 66.96 | 89.13 | 75.91 | 49 |
EBITDA Margin | 15.24% | 10.92% | 16.00% | 13.56% | 8.03% |
D&A For EBITDA | 16.29 | 21.74 | 22.3 | 22.75 | 22.62 |
EBIT | 83.62 | 45.22 | 66.84 | 53.16 | 26.38 |
EBIT Margin | 12.75% | 7.38% | 12.00% | 9.50% | 4.32% |
Effective Tax Rate | 40.36% | 32.21% | 22.03% | 24.00% | 36.81% |