China XLX Fertiliser Ltd. (HKG:1866)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.00
-0.10 (-1.10%)
Oct 26, 2026, 4:08 PM HKT

China XLX Fertiliser Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,42625,35223,12823,47523,07216,977
Revenue Growth
12.13%9.62%-1.48%1.75%35.90%62.54%
Gross Profit
4,7963,8023,9114,1754,3214,093
Operating Income
2,3731,6931,8822,2482,7112,671
Net Income
1,253932.021,4591,1871,3261,295
Earnings Per Share
1.000.751.180.971.101.11
EPS Growth
33.61%-36.24%21.33%-11.60%-0.81%272.62%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fertilizer - Urea
10,4679,7119,0608,5198,2535,822
Fertilizer - Compound Fertilizer
9,0078,4706,8676,9946,5714,408
Chemicals - Liquid Ammonia
3,6582,6062,1182,8922,259-
Chemicals - Methanol
7,1266,8385,6284,0083,0221,971
Chemicals - Melamine
958.23881.61947.87977.791,1861,450
Chemicals - DMF
1,1951,1211,1981,047180.05-
Chemicals - Polyoxymethylene
467.24405.7630.68---
Others
5,5925,6795,3453,6364,4142,424
Elimination
--10,359-8,066-5,809-3,975-2,593
Total
28,42625,35223,12823,47523,07216,977

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0391,275921.421,2491,489912.38
Total Debt
20,09116,69513,06911,76212,70711,935
Net Cash (Debt)
-16,052-15,420-12,148-10,513-11,218-11,022
Net Cash Growth
------
Net Cash Per Share
-12.79-12.36-9.79-8.59-9.28-9.41

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6733,3773,3505,4564,3832,747
Capital Expenditures
-6,277-5,978-4,854-3,562-3,751-3,789
Free Cash Flow
-2,605-2,601-1,5041,894631.55-1,042
Free Cash Flow Growth
---199.98%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.87%15.00%16.91%17.78%18.73%24.11%
Operating Margin
8.35%6.68%8.14%9.58%11.75%15.73%
Pretax Margin
7.57%6.25%10.28%8.26%9.45%12.83%
Profit Margin
4.41%3.68%6.31%5.06%5.75%7.63%
FCF Margin
-9.16%-10.26%-6.50%8.07%2.74%-6.14%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3730.3200.2600.2400.2500.190
Dividend Per Share Growth
34.64%23.08%8.33%-4.00%31.58%90.00%
Dividend Yield
4.15%3.48%5.93%6.62%6.09%3.80%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.7812.633.853.723.804.52
Forward PE
5.666.523.072.822.623.59
P/FCF Ratio
---2.337.99-
PS Ratio
0.400.460.240.190.220.35