China Oriented International Holdings Limited (HKG:1871)
0.4600
-0.0100 (-2.13%)
Sep 25, 2026, 3:57 PM HKT
HKG:1871 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 118.61 | 117.86 | 120.91 | 152.36 | 182.33 | 175.24 |
Cash & Short-Term Investments | 118.61 | 117.86 | 120.91 | 152.36 | 182.33 | 175.24 |
Cash Growth | -1.43% | -2.53% | -20.64% | -16.44% | 4.04% | 4.57% |
Accounts Receivable | 0.07 | 0.05 | 0.07 | 0.04 | 0.06 | 0.11 |
Other Receivables | 0.91 | 0.76 | 0.2 | 0.04 | 0.07 | 0.04 |
Receivables | 0.98 | 0.82 | 0.27 | 0.08 | 0.13 | 0.15 |
Other Current Assets | 0.73 | 1.01 | 1.36 | 7.32 | 0.64 | 2.85 |
Total Current Assets | 120.31 | 119.68 | 122.54 | 159.76 | 183.1 | 178.24 |
Property, Plant & Equipment | 123.44 | 131.56 | 135.7 | 128.23 | 119.67 | 128.76 |
Other Long-Term Assets | - | - | 8.09 | 0.36 | 2.46 | 2.82 |
Total Assets | 243.98 | 251.25 | 266.33 | 288.35 | 305.23 | 309.82 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.95 | 1.21 | 1.16 | 0.98 | 1.27 | 1.36 |
Accrued Expenses | 8.91 | 9.85 | 8.67 | 9.7 | 7.04 | 8.95 |
Short-Term Debt | - | 1.96 | - | - | - | - |
Current Portion of Long-Term Debt | 34.22 | 34.23 | 45.23 | 45.23 | 55.23 | 32.75 |
Current Portion of Leases | 1.1 | 1.3 | 1.64 | 1.16 | 1.13 | 0.96 |
Current Income Taxes Payable | 1.1 | 1.09 | 1.17 | 3.03 | 1.43 | 3.07 |
Current Unearned Revenue | 8.29 | 8.62 | 12.69 | 17.86 | 23.26 | 30.46 |
Other Current Liabilities | 5.21 | 3.72 | 4.66 | 4.69 | 9.12 | 6.9 |
Total Current Liabilities | 59.78 | 61.98 | 75.2 | 82.66 | 98.48 | 84.45 |
Long-Term Debt | 8.99 | 8.99 | - | 9 | - | 9 |
Long-Term Leases | 2.73 | 3.21 | 1.8 | 2.32 | 2.62 | 1.3 |
Long-Term Deferred Tax Liabilities | - | 0.37 | 2.51 | 4.81 | 6.12 | 8.39 |
Total Liabilities | 71.49 | 74.55 | 79.51 | 98.78 | 107.22 | 103.14 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3.94 | 3.94 | 3.94 | 3.61 | 3.61 | 3.61 |
Additional Paid-In Capital | - | 110.91 | 110.91 | 105.64 | 105.64 | 105.64 |
Retained Earnings | - | 39.84 | 49.97 | 58.33 | 66.77 | 75.44 |
Comprehensive Income & Other | 168.54 | 22 | 22 | 22 | 22 | 22 |
Shareholders' Equity | 172.48 | 176.69 | 186.82 | 189.57 | 198.01 | 206.68 |
Total Liabilities & Equity | 243.98 | 251.25 | 266.33 | 288.35 | 305.23 | 309.82 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 47.04 | 49.69 | 48.66 | 57.71 | 58.98 | 44.01 |
Net Cash (Debt) | 71.57 | 68.17 | 72.25 | 94.65 | 123.35 | 131.23 |
Net Cash Growth | -2.28% | -5.65% | -23.67% | -23.26% | -6.01% | 3.07% |
Net Cash Per Share | 0.16 | 0.16 | 0.17 | 0.23 | 0.31 | 0.33 |
Filing Date Shares Outstanding | 435.96 | 435.96 | 435.96 | 435.96 | 400 | 400 |
Total Common Shares Outstanding | 435.96 | 435.96 | 435.96 | 400 | 400 | 400 |
Working Capital | 60.54 | 57.7 | 47.34 | 77.1 | 84.62 | 93.79 |
Book Value Per Share | 0.40 | 0.41 | 0.43 | 0.47 | 0.50 | 0.52 |
Tangible Book Value | 172.48 | 176.69 | 186.82 | 189.57 | 198.01 | 206.68 |
Tangible Book Value Per Share | 0.40 | 0.41 | 0.43 | 0.47 | 0.50 | 0.52 |
Buildings | 42.84 | 42.84 | 42.84 | 42.58 | 32.84 | 32.79 |
Machinery | 45.45 | 45.51 | 48.47 | 37.07 | 39.57 | 41.49 |
Leasehold Improvements | 83.52 | 83.52 | 74.3 | 59.94 | 49.6 | 49.56 |