Budweiser Brewing Company APAC Limited (HKG:1876)
Hong Kong · Delayed Price · Currency is HKD 6.30
-0.01 (-0.08%)
Aug 24, 2026, 4:08 PM HKT
HKG:1876 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,799 | 5,764 | 6,246 | 6,856 | 6,478 | 6,788 | |
Revenue Growth | -3.08% | -7.72% | -8.90% | 5.83% | -4.57% | 21.48% |
Cost of Revenue | 2,880 | 2,877 | 3,099 | 3,403 | 3,238 | 3,131 |
Gross Profit | 2,919 | 2,887 | 3,147 | 3,453 | 3,240 | 3,657 |
Selling, General & Admin | 2,048 | 1,986 | 2,102 | 2,191 | 2,120 | 2,380 |
Other Operating Expenses | -32 | -44 | -72 | -68 | -77 | -116 |
Operating Expenses | 2,016 | 1,942 | 2,030 | 2,123 | 2,043 | 2,264 |
Operating Income | 903 | 945 | 1,117 | 1,330 | 1,197 | 1,393 |
Interest Expense | -15 | -22 | -27 | -32 | -25 | -19 |
Interest & Investment Income | 49 | 50 | 60 | 60 | 39 | 39 |
Earnings From Equity Investments | 43 | 38 | 31 | 28 | 23 | 32 |
Currency Exchange Gain (Loss) | -6 | -6 | 6 | 2 | - | - |
Other Non Operating Income (Expenses) | -12 | -12 | -8 | -20 | -14 | -26 |
EBT Excluding Unusual Items | 962 | 993 | 1,179 | 1,368 | 1,220 | 1,419 |
Merger & Restructuring Charges | -25 | -30 | -37 | -14 | - | -38 |
Gain (Loss) on Sale of Assets | 41 | 41 | 43 | 39 | 64 | 34 |
Asset Writedown | -4 | -4 | -21 | - | - | - |
Other Unusual Items | -49 | -49 | -4 | -66 | -1 | -2 |
Pretax Income | 925 | 951 | 1,160 | 1,327 | 1,283 | 1,413 |
Income Tax Expense | 341 | 431 | 410 | 447 | 334 | 432 |
Earnings From Continuing Operations | 584 | 520 | 750 | 880 | 949 | 981 |
Minority Interest in Earnings | -31 | -31 | -24 | -28 | -36 | -31 |
Net Income | 553 | 489 | 726 | 852 | 913 | 950 |
Net Income to Common | 553 | 489 | 726 | 852 | 913 | 950 |
Net Income Growth | -6.90% | -32.65% | -14.79% | -6.68% | -3.90% | 84.82% |
Shares Outstanding (Basic) | 13,226 | 13,212 | 13,187 | 13,208 | 13,220 | 13,221 |
Shares Outstanding (Diluted) | 13,343 | 13,325 | 13,291 | 13,272 | 13,240 | 13,232 |
Shares Change | 0.26% | 0.25% | 0.15% | 0.24% | 0.06% | 0.05% |
EPS (Basic) | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 |
EPS (Diluted) | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 |
EPS Growth | -7.14% | -32.78% | -14.95% | -6.96% | -3.98% | 84.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 918 | 644 | 755 | 1,313 | 1,083 | 1,297 |
Free Cash Flow Per Share | 0.07 | 0.05 | 0.06 | 0.10 | 0.08 | 0.10 |
Dividend Per Share | - | 0.057 | 0.057 | 0.053 | 0.038 | 0.030 |
Dividend Growth | - | 0% | 6.99% | 39.95% | 25.17% | 6.71% |
Gross Margin | 50.34% | 50.09% | 50.38% | 50.37% | 50.02% | 53.87% |
Operating Margin | 15.57% | 16.39% | 17.88% | 19.40% | 18.48% | 20.52% |
Profit Margin | 9.54% | 8.48% | 11.62% | 12.43% | 14.09% | 13.99% |
Free Cash Flow Margin | 15.83% | 11.17% | 12.09% | 19.15% | 16.72% | 19.11% |
EBITDA | 1,391 | 1,448 | 1,657 | 1,884 | 1,794 | 2,023 |
EBITDA Margin | 23.99% | 25.12% | 26.53% | 27.48% | 27.69% | 29.80% |
D&A For EBITDA | 488 | 503 | 540 | 554 | 597 | 630 |
EBIT | 903 | 945 | 1,117 | 1,330 | 1,197 | 1,393 |
EBIT Margin | 15.57% | 16.39% | 17.88% | 19.40% | 18.48% | 20.52% |
Effective Tax Rate | 36.86% | 45.32% | 35.34% | 33.68% | 26.03% | 30.57% |