Heng Hup Holdings Limited (HKG:1891)
Hong Kong · Delayed Price · Currency is HKD 0.2220
+0.0160 (7.77%)
Sep 25, 2026, 3:56 PM HKT
Heng Hup Holdings Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,389 | 1,455 | 1,707 | 1,347 | 1,405 | 1,418 | |
Revenue Growth | -11.30% | -14.72% | 26.70% | -4.10% | -0.96% | 63.33% |
Cost of Revenue | 1,264 | 1,332 | 1,581 | 1,270 | 1,352 | 1,341 |
Gross Profit | 125.03 | 123.07 | 125.96 | 77.08 | 52.33 | 77.57 |
Selling, General & Admin | 110.55 | 100.63 | 86.42 | 60.24 | 50.7 | 44.71 |
Other Operating Expenses | 0.64 | -1.25 | -0.14 | -0.8 | -5.01 | -4.2 |
Operating Expenses | 114.51 | 102.69 | 88.19 | 59.27 | 45.71 | 40.51 |
Operating Income | 10.52 | 20.38 | 37.78 | 17.81 | 6.62 | 37.06 |
Interest Expense | -3.79 | -4.19 | -5.47 | -4.19 | -2.45 | -1.61 |
Interest & Investment Income | 1.59 | 1.55 | 0.45 | 0.67 | 0.25 | 0.24 |
Earnings From Equity Investments | - | - | - | - | - | 0.01 |
Currency Exchange Gain (Loss) | -0.11 | -0.1 | -0.18 | -0.02 | -0.1 | -0.22 |
EBT Excluding Unusual Items | 8.22 | 17.64 | 32.57 | 14.26 | 4.32 | 35.48 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | - |
Gain (Loss) on Sale of Assets | 0.46 | 0.25 | 0.29 | 0.16 | 0.07 | 0.1 |
Asset Writedown | - | - | -0 | -0.08 | -0.1 | -0.03 |
Other Unusual Items | 0.09 | - | - | - | - | - |
Pretax Income | 8.77 | 17.89 | 32.86 | 14.35 | 4.28 | 35.55 |
Income Tax Expense | 4.22 | 7.01 | 11.32 | 6.11 | 2.8 | 10.13 |
Earnings From Continuing Operations | 4.55 | 10.89 | 21.54 | 8.24 | 1.48 | 25.41 |
Minority Interest in Earnings | 2.67 | 3.7 | 3.92 | 0.3 | 0.91 | 0.07 |
Net Income | 7.22 | 14.58 | 25.46 | 8.54 | 2.38 | 25.49 |
Net Income to Common | 7.22 | 14.58 | 25.46 | 8.54 | 2.38 | 25.49 |
Net Income Growth | -67.87% | -42.74% | 198.17% | 258.67% | -90.66% | 203.68% |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.03 |
EPS (Diluted) | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.03 |
EPS Growth | -68.05% | -42.74% | 198.17% | 258.67% | -90.66% | 203.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 6.73 | 57.4 | -49.8 | -0.97 | -6.01 |
Free Cash Flow Per Share | - | 0.01 | 0.06 | -0.05 | -0.00 | -0.01 |
Dividend Per Share | - | - | - | - | - | 0.004 |
Dividend Growth | - | - | - | - | - | 49.95% |
Gross Margin | 9.00% | 8.46% | 7.38% | 5.72% | 3.73% | 5.47% |
Operating Margin | 0.76% | 1.40% | 2.21% | 1.32% | 0.47% | 2.61% |
Profit Margin | 0.52% | 1.00% | 1.49% | 0.63% | 0.17% | 1.80% |
Free Cash Flow Margin | - | 0.46% | 3.36% | -3.70% | -0.07% | -0.42% |
EBITDA | 19.34 | 29 | 45.21 | 23.89 | 11.92 | 41.08 |
EBITDA Margin | 1.39% | 1.99% | 2.65% | 1.77% | 0.85% | 2.90% |
D&A For EBITDA | 8.82 | 8.62 | 7.44 | 6.08 | 5.3 | 4.02 |
EBIT | 10.52 | 20.38 | 37.78 | 17.81 | 6.62 | 37.06 |
EBIT Margin | 0.76% | 1.40% | 2.21% | 1.32% | 0.47% | 2.61% |
Effective Tax Rate | 48.13% | 39.16% | 34.45% | 42.59% | 65.50% | 28.50% |