Bonny International Holding Limited (HKG:1906)
Hong Kong · Delayed Price · Currency is HKD 0.7600
-0.0700 (-8.43%)
Sep 11, 2026, 3:59 PM HKT
HKG:1906 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 213.07 | 231.84 | 266.74 | 177.67 | 160.91 | 248.78 | |
Revenue Growth | -10.85% | -13.08% | 50.13% | 10.42% | -35.32% | -13.56% |
Cost of Revenue | 151.84 | 164.67 | 187.87 | 136 | 129.27 | 183.13 |
Gross Profit | 61.23 | 67.17 | 78.86 | 41.67 | 31.64 | 65.66 |
Selling, General & Admin | 74.48 | 72.59 | 72.47 | 68.38 | 70.59 | 81.95 |
Other Operating Expenses | 12.33 | 14.66 | 19.41 | 17.5 | 27.37 | 28.78 |
Operating Expenses | 86.26 | 87.32 | 92.64 | 86.47 | 98.99 | 106.84 |
Operating Income | -25.03 | -20.16 | -13.77 | -44.8 | -67.34 | -41.18 |
Interest Expense | -8.02 | -6.74 | -7.01 | -5.99 | -4.6 | -5.1 |
Interest & Investment Income | 0.1 | 0.1 | 0.1 | 0.11 | 0.09 | 0.05 |
Currency Exchange Gain (Loss) | 0.67 | 0.67 | 1.12 | - | - | - |
Other Non Operating Income (Expenses) | 36.46 | 21.4 | 19.33 | 14.3 | 2.25 | 1.75 |
EBT Excluding Unusual Items | 4.18 | -4.73 | -0.24 | -36.37 | -69.61 | -44.48 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 29.47 |
Asset Writedown | -51.93 | -51.8 | -16.43 | -7.52 | -6.3 | - |
Legal Settlements | - | - | - | 3.46 | - | - |
Other Unusual Items | - | - | - | 0.21 | 4.58 | 2.95 |
Pretax Income | -47.74 | -56.53 | -16.67 | -40.22 | -71.33 | -12.06 |
Income Tax Expense | 0.37 | 0.26 | 0.07 | 4.99 | -0.39 | -5.5 |
Earnings From Continuing Operations | -48.12 | -56.79 | -16.73 | -45.21 | -70.94 | -6.56 |
Minority Interest in Earnings | 0.02 | 0 | 0 | -0.06 | 0.01 | 0.01 |
Net Income | -48.1 | -56.79 | -16.73 | -45.27 | -70.94 | -6.55 |
Net Income to Common | -48.1 | -56.79 | -16.73 | -45.27 | -70.94 | -6.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,471 | 1,471 | 1,310 | 1,200 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,471 | 1,471 | 1,310 | 1,200 | 1,200 | 1,200 |
Shares Change | 1.74% | 12.26% | 9.21% | - | - | - |
EPS (Basic) | -0.03 | -0.04 | -0.01 | -0.04 | -0.06 | -0.01 |
EPS (Diluted) | -0.03 | -0.04 | -0.01 | -0.04 | -0.06 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -25.95 | -56.57 | -6.73 | -7.32 | -52.63 |
Free Cash Flow Per Share | - | -0.02 | -0.04 | -0.01 | -0.01 | -0.04 |
Gross Margin | 28.74% | 28.97% | 29.57% | 23.45% | 19.67% | 26.39% |
Operating Margin | -11.75% | -8.69% | -5.16% | -25.21% | -41.85% | -16.55% |
Profit Margin | -22.57% | -24.50% | -6.27% | -25.48% | -44.08% | -2.63% |
Free Cash Flow Margin | - | -11.19% | -21.21% | -3.79% | -4.55% | -21.16% |
EBITDA | -14.56 | -10.04 | -3 | -33 | -54.12 | -29.05 |
EBITDA Margin | -6.83% | -4.33% | -1.13% | -18.57% | -33.63% | -11.68% |
D&A For EBITDA | 10.48 | 10.11 | 10.77 | 11.8 | 13.22 | 12.13 |
EBIT | -25.03 | -20.16 | -13.77 | -44.8 | -67.34 | -41.18 |
EBIT Margin | -11.75% | -8.69% | -5.16% | -25.21% | -41.85% | -16.55% |