Fire Rock Holdings Limited (HKG:1909)
Hong Kong · Delayed Price · Currency is HKD 1.915
-0.055 (-2.79%)
Aug 27, 2026, 2:38 PM HKT
Fire Rock Holdings Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 147.45 | 146.2 | 140.59 | 134.93 | 115.06 | 1,035 |
Revenue Growth | 0.85% | 3.99% | 4.20% | 17.26% | -88.89% | 76.63% |
Gross Profit Gross Profit Growth | 96.85 | 95.52 | 112.77 | 107.54 | 76.59 | 867.08 |
Operating Income Operating Income Growth | -8.49 | 4.74 | 19.7 | 0.62 | 11.77 | 639.89 |
Net Income Net Income Growth | -64.43 | -64.41 | -17.07 | 559.91 | 30.2 | -1,213 |
Earnings Per Share EPS Growth | -0.29 | -0.33 | -0.09 | 2.92 | 0.16 | -6.32 |
EPS Growth | - | - | - | 1753.96% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Game Operation and Publishing Game Operation and Publishing Growth | 147.41 | 146.2 | 140.57 | 131.91 | 114.9 | 970.83 |
Game and Software Development and Publishing Game and Software Development and Publishing Growth | - | - | 0.02 | 3.02 | 0.16 | 652.14 |
Total Total Growth | 147.45 | 146.2 | 140.59 | 134.93 | 115.06 | 1,035 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 91.3 | 112.92 | 53.64 | 85.49 | 119.54 | 347.76 |
Total Debt Total Debt Growth | 10.64 | 3.36 | 1.99 | 1.22 | 585.92 | 620 |
Net Cash (Debt) Net Cash Growth | 80.66 | 109.57 | 51.65 | 84.28 | -466.37 | -272.25 |
Net Cash Growth | -26.38% | 112.14% | -38.71% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.36 | 0.56 | 0.26 | 0.44 | -2.43 | -1.42 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -19.03 | -1.78 | 6.06 | -23.72 | 2.59 | 550.61 |
Capital Expenditures CapEx Growth | -1.89 | -1.29 | -0.46 | -3.01 | -2.15 | -4.58 |
Free Cash Flow Free Cash Flow Growth | -20.92 | -3.07 | 5.6 | -26.73 | 0.44 | 546.04 |
Free Cash Flow Growth | - | - | - | - | -99.92% | 11.97% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 65.68% | 65.33% | 80.21% | 79.70% | 66.57% | 83.76% |
Operating Margin | -5.75% | 3.25% | 14.01% | 0.46% | 10.23% | 61.81% |
Pretax Margin | -15.78% | -14.42% | 13.53% | 430.45% | 38.40% | -107.56% |
Profit Margin | -43.70% | -44.05% | -12.14% | 414.97% | 26.25% | -117.18% |
FCF Margin | -14.19% | -2.10% | 3.98% | -19.81% | 0.39% | 52.75% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 1.17 | 71.20 | - |
P/FCF Ratio | - | - | 89.18 | - | 4854.18 | 7.60 |
PS Ratio | 3.24 | 2.66 | 3.55 | 4.84 | 18.69 | 4.01 |