Fire Rock Holdings Limited (HKG:1909)
Hong Kong · Delayed Price · Currency is HKD 1.915
-0.055 (-2.79%)
Aug 27, 2026, 2:38 PM HKT
Fire Rock Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 147.45 | 146.2 | 140.59 | 134.93 | 115.06 | 1,035 | |
Revenue Growth | -2.04% | 3.99% | 4.20% | 17.26% | -88.89% | 76.63% |
Cost of Revenue | 50.6 | 50.69 | 27.83 | 27.39 | 38.47 | 168.13 |
Gross Profit | 96.85 | 95.52 | 112.77 | 107.54 | 76.59 | 867.08 |
Selling, General & Admin | 73.35 | 74.81 | 84.03 | 87.14 | 64.82 | 184.37 |
Research & Development | 31.98 | 15.97 | 9.04 | 19.78 | - | 42.82 |
Operating Expenses | 105.34 | 90.78 | 93.07 | 106.92 | 64.82 | 227.19 |
Operating Income | -8.49 | 4.74 | 19.7 | 0.62 | 11.77 | 639.89 |
Interest Expense | -0.24 | -0.15 | -0.1 | -9.14 | -18.51 | -19.42 |
Interest & Investment Income | 0.29 | 0.05 | 0.1 | 0.15 | 0.15 | 8.07 |
Currency Exchange Gain (Loss) | 0.31 | 0.66 | - | 19.19 | 50.53 | - |
Other Non Operating Income (Expenses) | 0.07 | 0.19 | 0.2 | 0.39 | 0.24 | 18.9 |
EBT Excluding Unusual Items | -8.06 | 5.49 | 19.9 | 11.21 | 44.19 | 647.45 |
Gain (Loss) on Sale of Investments | -7.48 | -8.04 | -0.89 | -2.26 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -2.88 | - | -1,200 |
Asset Writedown | -7.75 | -18.55 | - | - | - | - |
Other Unusual Items | 0.01 | 0.01 | 0.02 | 574.72 | - | -560.59 |
Pretax Income | -23.27 | -21.09 | 19.03 | 580.79 | 44.19 | -1,113 |
Income Tax Expense | 20.64 | 22.42 | 17.17 | 8.27 | 8.7 | 97.99 |
Earnings From Continuing Operations | -43.91 | -43.5 | 1.85 | 572.52 | 35.49 | -1,211 |
Minority Interest in Earnings | -20.52 | -20.91 | -18.92 | -12.61 | -5.29 | -1.63 |
Net Income | -64.43 | -64.41 | -17.07 | 559.91 | 30.2 | -1,213 |
Net Income to Common | -64.43 | -64.41 | -17.07 | 559.91 | 30.2 | -1,213 |
Net Income Growth | - | - | - | 1753.95% | - | - |
Shares Outstanding (Basic) | 222 | 197 | 195 | 192 | 192 | 192 |
Shares Outstanding (Diluted) | 222 | 197 | 195 | 192 | 192 | 192 |
Shares Change | 13.66% | 0.66% | 1.81% | - | - | - |
EPS (Basic) | -0.29 | -0.33 | -0.09 | 2.92 | 0.16 | -6.32 |
EPS (Diluted) | -0.29 | -0.33 | -0.09 | 2.92 | 0.16 | -6.32 |
EPS Growth | - | - | - | 1753.96% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.92 | -3.07 | 5.6 | -26.73 | 0.44 | 546.04 |
Free Cash Flow Per Share | -0.09 | -0.02 | 0.03 | -0.14 | 0.00 | 2.84 |
Gross Margin | 65.68% | 65.33% | 80.21% | 79.70% | 66.57% | 83.76% |
Operating Margin | -5.75% | 3.25% | 14.01% | 0.46% | 10.23% | 61.81% |
Profit Margin | -43.70% | -44.05% | -12.14% | 414.97% | 26.25% | -117.18% |
Free Cash Flow Margin | -14.19% | -2.10% | 3.98% | -19.81% | 0.39% | 52.75% |
EBITDA | -9.4 | 6.6 | 21.63 | 1.81 | 12.59 | 653.5 |
EBITDA Margin | -6.37% | 4.51% | 15.38% | 1.34% | 10.94% | 63.13% |
D&A For EBITDA | -0.91 | 1.85 | 1.93 | 1.19 | 0.82 | 13.61 |
EBIT | -8.49 | 4.74 | 19.7 | 0.62 | 11.77 | 639.89 |
EBIT Margin | -5.75% | 3.25% | 14.01% | 0.46% | 10.23% | 61.81% |
Effective Tax Rate | - | - | 90.26% | 1.42% | 19.69% | - |