Samsonite Group S.A. (HKG:1910)

Samsonite Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	23,070	30,232	37,330	29,569	22,761	19,715
Market Cap Growth	-8.82%	-19.02%	26.24%	29.92%	15.45%	-26.41%
Enterprise Value	37,539	43,960	50,864	43,660	39,421	37,430
Last Close Price	16.66	20.31	23.42	18.69	14.40	12.49
PE Ratio	10.22	11.26	12.04	12.13	204.12	-
Forward PE	10.23	10.57	11.08	14.07	21.47	-
PS Ratio	0.84	1.09	1.30	1.32	1.44	1.66
PB Ratio	1.96	2.52	3.15	3.51	4.02	3.80
P/FCF Ratio	7.33	8.44	10.99	16.77	7.97	-
P/OCF Ratio	5.95	6.89	8.95	13.66	7.54	-
PEG Ratio	-	0.09	0.09	0.09	-	-
EV/Sales Ratio	1.37	1.58	1.77	1.95	2.50	3.14
EV/EBITDA Ratio	6.01	8.09	9.05	11.70	25.53	-
EV/EBIT Ratio	8.59	9.01	9.86	13.29	42.06	-
EV/FCF Ratio	11.93	12.28	14.97	24.77	13.80	-
Debt / Equity Ratio	1.63	1.50	1.51	2.21	4.44	5.60
Debt / EBITDA Ratio	3.07	2.73	2.69	4.00	10.15	-
Debt / FCF Ratio	6.09	5.04	5.28	10.56	8.81	-
Asset Turnover	0.67	0.70	0.75	0.60	0.40	0.29
Inventory Turnover	2.11	2.13	2.17	2.46	2.28	1.57
Quick Ratio	0.64	0.92	0.91	0.76	1.67	2.24
Current Ratio	1.13	1.60	1.59	1.40	2.11	2.97
Return on Equity (ROE)	20.91%	24.32%	33.13%	37.46%	3.37%	-96.46%
Return on Assets (ROA)	6.69%	7.70%	8.39%	5.50%	1.50%	-3.50%
Return on Capital (ROIC)	8.90%	10.22%	11.34%	7.09%	1.80%	-4.25%
Return on Capital Employed (ROCE)	15.40%	15.70%	16.70%	12.00%	3.10%	-
Earnings Yield	10.02%	8.88%	8.31%	8.25%	0.49%	-50.25%
FCF Yield	13.64%	11.84%	9.10%	5.96%	12.55%	-5.30%
Dividend Yield	5.02%	4.11%	3.42%	-	-	-
Payout Ratio	50.95%	43.40%	-	-	-	-
Buyback Yield / Dilution	3.23%	-0.17%	-0.94%	-0.14%	-0.30%	-0.03%
Total Shareholder Return	8.18%	3.94%	2.48%	-0.14%	-0.30%	-0.03%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.