Samsonite Group S.A. (HKG:1910)
Hong Kong · Delayed Price · Currency is HKD 13.94
+0.12 (0.87%)
Jul 29, 2026, 4:08 PM HKT
Samsonite Group Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,011 | 27,600 | 30,232 | 37,330 | 29,569 | 22,761 | |
Market Cap Growth | -15.98% | -8.71% | -19.02% | 26.24% | 29.92% | 15.45% |
Enterprise Value | 32,809 | 42,635 | 43,960 | 50,864 | 43,660 | 39,421 |
Last Close Price | 13.94 | 18.78 | 19.17 | 22.10 | 17.64 | 13.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.09 | 12.27 | 11.26 | 12.04 | 12.13 | 204.12 |
Forward PE | 9.39 | 11.39 | 10.57 | 11.08 | 14.07 | 21.47 |
PS Ratio | 0.69 | 1.01 | 1.09 | 1.30 | 1.32 | 1.44 |
PB Ratio | 1.42 | 2.12 | 2.52 | 3.15 | 3.51 | 4.02 |
P/FCF Ratio | 4.89 | 8.43 | 8.44 | 10.99 | 16.77 | 7.97 |
P/OCF Ratio | 4.16 | 7.00 | 6.89 | 8.95 | 13.66 | 7.54 |
PEG Ratio | 4.59 | 0.09 | 0.09 | 0.09 | 0.09 | 21.41 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.19 | 1.57 | 1.58 | 1.77 | 1.95 | 2.50 |
EV/EBITDA Ratio | 5.30 | 8.72 | 8.09 | 9.05 | 11.70 | 25.53 |
EV/EBIT Ratio | 7.99 | 10.11 | 9.01 | 9.86 | 13.29 | 42.06 |
EV/FCF Ratio | 8.44 | 13.02 | 12.28 | 14.97 | 24.77 | 13.80 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.39 | 1.42 | 1.50 | 1.51 | 2.21 | 4.44 |
Debt / EBITDA Ratio | 2.99 | 2.97 | 2.73 | 2.69 | 4.00 | 10.15 |
Debt / FCF Ratio | 4.76 | 5.63 | 5.04 | 5.28 | 10.56 | 8.81 |
Net Debt / Equity Ratio | 0.99 | 1.03 | 1.07 | 1.03 | 1.62 | 2.62 |
Net Debt / EBITDA Ratio | 2.76 | 2.74 | 2.35 | 2.18 | 3.66 | 9.61 |
Net Debt / FCF Ratio | 3.41 | 4.09 | 3.57 | 3.60 | 7.75 | 5.19 |
Asset Turnover | 0.69 | 0.68 | 0.70 | 0.75 | 0.60 | 0.40 |
Inventory Turnover | 2.18 | 2.19 | 2.13 | 2.17 | 2.46 | 2.28 |
Quick Ratio | 1.00 | 0.96 | 0.92 | 0.91 | 0.76 | 1.67 |
Current Ratio | 1.74 | 1.66 | 1.60 | 1.59 | 1.40 | 2.11 |
Return on Equity (ROE) | 18.07% | 19.44% | 24.32% | 33.13% | 37.46% | 3.37% |
Return on Assets (ROA) | 6.42% | 6.62% | 7.70% | 8.39% | 5.50% | 1.50% |
Return on Invested Capital (ROIC) | 11.46% | 12.32% | 15.19% | 17.01% | 14.39% | 4.33% |
Return on Capital Employed (ROCE) | 12.70% | 13.20% | 15.70% | 16.70% | 12.00% | 3.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.26% | 8.15% | 8.88% | 8.31% | 8.25% | 0.49% |
FCF Yield | 20.44% | 11.86% | 11.84% | 9.10% | 5.96% | 12.55% |
Dividend Yield | 5.72% | 4.18% | 4.40% | 3.63% | - | - |
Payout Ratio | 54.95% | 51.90% | 43.40% | - | - | - |
Buyback Yield / Dilution | 3.43% | 4.26% | -0.17% | -0.94% | -0.14% | -0.30% |
Total Shareholder Return | 9.07% | 8.44% | 4.23% | 2.69% | -0.14% | -0.30% |