Samsonite Group S.A. (HKG:1910)
12.54
-0.21 (-1.65%)
Sep 11, 2026, 11:24 AM HKT
Samsonite Group Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 17,388 | 18,575 | 20,194 | 27,600 | 23,070 | 20,217 | 25,476 | 30,232 | 30,650 | 34,069 | 43,183 | 37,330 | 38,919 | 31,897 | 34,996 | 29,569 | 27,354 | 22,459 | 25,462 | 22,761 | 24,122 | |
Market Cap Growth (YoY) | -25.96% | -8.12% | -20.73% | -8.71% | -24.73% | -40.66% | -41.01% | -19.02% | -21.25% | 6.81% | 23.40% | 26.24% | 42.28% | 42.02% | 37.44% | 29.92% | 13.40% | -1.50% | 18.30% | 15.45% | 115.70% |
Enterprise Value | 30,957 | 32,373 | 34,111 | 42,635 | 37,539 | 34,452 | 38,801 | 43,960 | 43,028 | 46,930 | 55,932 | 50,864 | 53,138 | 46,915 | 49,026 | 43,660 | 42,236 | 37,881 | 40,580 | 39,421 | 42,234 |
Last Close Price | 12.75 | 13.62 | 13.74 | 18.78 | 15.72 | 13.78 | 16.35 | 19.17 | 18.99 | 20.68 | 25.41 | 22.10 | 23.09 | 18.97 | 20.81 | 17.64 | 16.32 | 13.41 | 15.21 | 13.60 | 14.42 |
Price Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
PE Ratio | 8.69 | 9.05 | 9.44 | 12.27 | 9.83 | 8.75 | 10.57 | 11.26 | 10.44 | 10.38 | 13.56 | 12.04 | 10.98 | 10.12 | 12.05 | 12.13 | 12.60 | 13.43 | 31.44 | 204.12 | - |
Forward PE | 8.32 | 8.86 | 8.87 | 11.39 | 10.23 | 9.28 | 9.20 | 10.57 | 9.74 | 9.43 | 12.29 | 11.08 | 11.71 | 11.20 | 13.36 | 14.07 | 14.45 | 16.63 | 16.77 | 21.47 | 25.48 |
PS Ratio | 0.63 | 0.67 | 0.73 | 1.01 | 0.85 | 0.74 | 0.93 | 1.09 | 1.10 | 1.19 | 1.50 | 1.30 | 1.40 | 1.20 | 1.41 | 1.32 | 1.28 | 1.15 | 1.45 | 1.44 | 1.76 |
PB Ratio | 1.41 | 1.51 | 1.51 | 2.12 | 1.90 | 1.72 | 2.10 | 2.52 | 2.55 | 2.82 | 3.42 | 3.15 | 3.66 | 3.26 | 3.82 | 3.51 | 3.94 | 3.50 | 4.22 | 4.02 | 5.64 |
P/FCF Ratio | 4.39 | 4.66 | 5.17 | 8.38 | 7.78 | 6.39 | - | 8.41 | 8.52 | 9.53 | 10.94 | 10.99 | 14.89 | 13.12 | - | 16.55 | 9.49 | 6.77 | - | 7.96 | 14.95 |
P/OCF Ratio | 3.74 | 4.00 | 4.42 | 7.00 | 6.25 | 5.22 | 6.32 | 6.89 | 6.88 | 7.65 | 9.09 | 8.95 | 12.38 | 10.95 | - | 13.66 | 8.46 | 6.34 | - | 7.54 | 14.40 |
PEG Ratio | 2.88 | 1.16 | 1.16 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 21.41 | 21.41 | 21.41 | 21.41 |
EV Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
EV/Sales Ratio | 1.12 | 1.17 | 1.23 | 1.57 | 1.39 | 1.26 | 1.42 | 1.58 | 1.54 | 1.64 | 1.94 | 1.77 | 1.91 | 1.77 | 1.98 | 1.95 | 1.97 | 1.94 | 2.31 | 2.50 | 3.08 |
EV/EBITDA Ratio | 5.16 | 7.07 | 7.10 | 8.72 | 7.47 | 6.90 | 7.52 | 8.09 | 8.17 | 8.31 | 9.82 | 9.05 | 10.01 | 9.74 | 11.11 | 11.71 | 11.51 | 11.79 | 17.60 | 25.53 | 205.49 |
EV/EBIT Ratio | 8.00 | 8.36 | 8.31 | 10.11 | 8.57 | 7.88 | 8.49 | 9.01 | 9.11 | 9.14 | 10.74 | 9.86 | 10.89 | 10.69 | 12.32 | 13.29 | 13.26 | 14.05 | 23.29 | 42.06 | -93.70 |
EV/FCF Ratio | 7.81 | 8.13 | 8.73 | 12.94 | 12.67 | 10.89 | - | 12.22 | 11.95 | 13.13 | 14.16 | 14.97 | 20.34 | 19.30 | - | 24.44 | 14.65 | 11.43 | - | 13.79 | 26.17 |
Financial Efficiency
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Debt / Equity Ratio | 1.49 | 1.49 | 1.39 | 1.42 | 1.51 | 1.63 | 1.51 | 1.50 | 1.54 | 1.51 | 1.44 | 1.51 | 1.67 | 1.89 | 2.08 | 2.21 | 2.88 | 3.57 | 3.88 | 4.44 | 5.93 |
Debt / EBITDA Ratio | 3.06 | 3.48 | 3.70 | 2.55 | 2.88 | 3.17 | 3.49 | 2.38 | 3.15 | 2.73 | 2.86 | 2.64 | 2.46 | 2.75 | 3.20 | 3.49 | 3.91 | 4.62 | 7.14 | 5.05 | 7.72 |
Debt / FCF Ratio | 4.62 | 4.60 | 4.74 | 5.60 | 6.20 | 6.06 | - | 5.02 | 5.14 | 5.10 | 4.60 | 5.28 | 6.80 | 7.59 | - | 10.42 | 6.95 | 6.91 | - | 8.80 | 15.73 |
Net Debt / Equity Ratio | 1.06 | 1.06 | 0.99 | 1.03 | 1.20 | 1.18 | 1.12 | 1.07 | 1.10 | 0.98 | 0.98 | 1.03 | 1.23 | 1.41 | 1.59 | 1.62 | 1.98 | 2.26 | 2.50 | 2.62 | 3.83 |
Net Debt / EBITDA Ratio | 2.85 | 2.85 | 2.76 | 2.74 | 2.89 | 2.79 | 2.65 | 2.35 | 2.51 | 2.10 | 2.17 | 2.18 | 2.46 | 2.85 | 3.30 | 3.66 | 3.74 | 4.52 | 6.55 | 9.61 | 79.82 |
Net Debt / FCF Ratio | 3.30 | 3.28 | 3.39 | 4.06 | 4.90 | 4.40 | 4.19 | 3.56 | 3.66 | 3.31 | 3.12 | 3.60 | 4.99 | 5.66 | 8.40 | 7.65 | 4.76 | 4.39 | 5.26 | 5.19 | 10.16 |
Asset Turnover | 0.66 | 0.64 | 0.76 | 0.68 | 0.67 | 0.63 | 0.74 | 0.68 | 0.70 | 0.67 | 0.76 | 0.79 | 0.77 | 0.72 | 0.71 | 0.68 | 0.60 | 0.48 | 0.56 | 0.48 | |
Inventory Turnover | 2.09 | 2.11 | 2.13 | 2.32 | 2.05 | 2.07 | 1.95 | 2.27 | 2.18 | 2.23 | 2.00 | 2.13 | 2.10 | 2.08 | 2.06 | 2.29 | 2.78 | 2.77 | 2.76 | 3.26 | 2.74 |
Quick Ratio | 0.86 | 0.86 | 1.00 | 0.96 | 0.59 | 0.64 | 0.91 | 0.92 | 0.94 | 0.98 | 1.00 | 0.91 | 0.84 | 0.80 | 0.80 | 0.76 | 0.97 | 1.37 | 1.42 | 1.67 | 1.68 |
Current Ratio | 1.50 | 1.50 | 1.74 | 1.66 | 1.13 | 1.13 | 1.66 | 1.60 | 1.65 | 1.61 | 1.71 | 1.59 | 1.57 | 1.53 | 1.52 | 1.40 | 1.54 | 1.93 | 1.96 | 2.11 | 2.22 |
Return on Equity (ROE) | 14.73% | 8.97% | 25.67% | 20.60% | 19.55% | 14.21% | 30.19% | 18.47% | 23.42% | 23.39% | 41.43% | 35.78% | 26.82% | 29.89% | 83.23% | 30.71% | 23.82% | 11.33% | 105.50% | -1.82% | |
Return on Assets (ROA) | 4.81% | 4.43% | 8.06% | 6.78% | 6.27% | 5.41% | 9.10% | 6.46% | 7.74% | 7.31% | 8.30% | 9.43% | 8.74% | 7.65% | 6.91% | 6.47% | 6.09% | 3.11% | 5.96% | 3.11% | |
Return on Invested Capital (ROIC) | 2.11% | 1.69% | 4.03% | 3.00% | 2.79% | 2.33% | 4.72% | 3.07% | 3.65% | 3.62% | 4.01% | 5.08% | 3.81% | 3.90% | 4.69% | 3.43% | 2.93% | 1.61% | 4.27% | -0.25% | |
Return on Capital Employed (ROCE) | 12.50% | 12.50% | 12.70% | 13.20% | 15.70% | 15.40% | 14.60% | 15.70% | 15.10% | 16.40% | 16.40% | 16.70% | 16.70% | 15.20% | 13.90% | 12.00% | 11.80% | 9.10% | 5.90% | 3.10% | -1.50% |
Yields
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Earnings Yield | 11.80% | 11.05% | 10.60% | 8.15% | 10.17% | 11.43% | 9.46% | 8.88% | 9.58% | 9.63% | 7.38% | 8.31% | 9.11% | 9.88% | 8.30% | 8.25% | 7.94% | 7.45% | 3.18% | 0.49% | -11.00% |
FCF Yield | 22.80% | 21.45% | 19.34% | 11.94% | 12.85% | 15.65% | 12.80% | 11.90% | 11.74% | 10.49% | 9.14% | 9.10% | 6.71% | 7.62% | 4.96% | 6.04% | 10.54% | 14.76% | 11.29% | 12.56% | 6.69% |
Dividend Yield | 6.50% | - | - | 4.18% | - | - | - | 4.40% | - | - | - | 3.63% | - | - | - | - | - | - | - | - | - |
Payout Ratio | 57.32% | - | - | - | 204.08% | - | - | - | 226.59% | - | - | - | - | - | - | - | - | - | - | - | - |
Buyback Yield / Dilution | 1.76% | 0.98% | 1.24% | 1.77% | 5.73% | 4.92% | 3.69% | 1.69% | -0.96% | -1.67% | -1.52% | -1.09% | -1.17% | -0.68% | -0.78% | 0.24% | -0.31% | -0.26% | -0.26% | -0.73% | -0.15% |
Total Shareholder Return | 8.26% | 0.98% | 1.24% | 5.96% | 5.73% | 4.92% | 3.69% | 6.09% | -0.96% | -1.67% | -1.52% | 2.53% | -1.17% | -0.68% | -0.78% | 0.24% | -0.31% | -0.26% | -0.26% | -0.73% | -0.15% |