Jiujiuwang Food International Limited (HKG:1927)
Hong Kong · Delayed Price · Currency is HKD 0.2400
-0.0050 (-2.04%)
May 29, 2026, 3:51 PM HKT
HKG:1927 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 308.14 | 315.03 | 351.77 | 376.41 | 409.83 | |
Revenue Growth (YoY) | -2.19% | -10.44% | -6.55% | -8.15% | 2.14% |
Cost of Revenue | 234.51 | 227.65 | 252.25 | 264.56 | 279.63 |
Gross Profit | 73.63 | 87.38 | 99.51 | 111.85 | 130.19 |
Selling, General & Admin | 66.85 | 64.23 | 69.43 | 70.78 | 66.13 |
Operating Expenses | 69.88 | 72.93 | 70.19 | 71.03 | 66.19 |
Operating Income | 3.75 | 14.45 | 29.32 | 40.81 | 64 |
Interest Expense | -12.28 | -13.83 | -13.59 | -13.08 | -12.29 |
Interest & Investment Income | 0.13 | 0.03 | 0.17 | 0.1 | 0.2 |
Currency Exchange Gain (Loss) | 0.13 | 1.7 | -0.5 | 1.58 | 0.22 |
Other Non Operating Income (Expenses) | 1.05 | 0.24 | 0.03 | 0.03 | 0.03 |
EBT Excluding Unusual Items | -7.23 | 2.59 | 15.43 | 29.45 | 52.16 |
Gain (Loss) on Sale of Assets | - | -1.34 | -5.68 | -6.1 | -0 |
Other Unusual Items | 0.6 | 0.25 | 1.31 | 2.09 | -10.33 |
Pretax Income | -6.63 | 1.5 | 11.06 | 25.44 | 41.82 |
Income Tax Expense | 1.01 | 5.12 | 6.14 | 9.37 | 14.53 |
Net Income | -7.63 | -3.62 | 4.92 | 16.07 | 27.29 |
Net Income to Common | -7.63 | -3.62 | 4.92 | 16.07 | 27.29 |
Net Income Growth | - | - | -69.38% | -41.13% | -38.09% |
Shares Outstanding (Basic) | 792 | 792 | 792 | 792 | 752 |
Shares Outstanding (Diluted) | 792 | 792 | 792 | 792 | 752 |
Shares Change (YoY) | - | - | - | 5.34% | 26.57% |
EPS (Basic) | -0.01 | -0.00 | 0.01 | 0.02 | 0.04 |
EPS (Diluted) | -0.01 | -0.00 | 0.01 | 0.02 | 0.04 |
EPS Growth | - | - | -69.38% | -44.11% | -51.09% |
Free Cash Flow | - | -24.75 | -25.83 | -14.89 | -66.04 |
Free Cash Flow Per Share | - | -0.03 | -0.03 | -0.02 | -0.09 |
Gross Margin | 23.89% | 27.74% | 28.29% | 29.71% | 31.77% |
Operating Margin | 1.22% | 4.59% | 8.33% | 10.84% | 15.62% |
Profit Margin | -2.48% | -1.15% | 1.40% | 4.27% | 6.66% |
Free Cash Flow Margin | - | -7.86% | -7.34% | -3.96% | -16.11% |
EBITDA | 17.13 | 27.83 | 45.41 | 58.82 | 81.19 |
EBITDA Margin | 5.56% | 8.83% | 12.91% | 15.63% | 19.81% |
D&A For EBITDA | 13.38 | 13.38 | 16.09 | 18 | 17.18 |
EBIT | 3.75 | 14.45 | 29.32 | 40.81 | 64 |
EBIT Margin | 1.22% | 4.59% | 8.33% | 10.84% | 15.62% |
Effective Tax Rate | - | 342.34% | 55.53% | 36.84% | 34.75% |