Sands China Ltd. (HKG:1928)
Hong Kong · Delayed Price · Currency is HKD 18.88
-0.16 (-0.84%)
Aug 1, 2025, 4:08 PM HKT
VMware Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,080 | 6,534 | 1,605 | 2,874 | 1,687 | Upgrade | |
Revenue Growth (YoY) | 8.36% | 307.10% | -44.15% | 70.36% | -80.85% | Upgrade |
Cost of Revenue | 1,400 | 1,298 | 1,118 | 1,147 | 1,138 | Upgrade |
Gross Profit | 5,680 | 5,236 | 487 | 1,727 | 549 | Upgrade |
Selling, General & Admin | 114 | 130 | 26 | 43 | 30 | Upgrade |
Other Operating Expenses | 3,426 | 3,047 | 876 | 1,442 | 1,052 | Upgrade |
Operating Expenses | 4,294 | 3,986 | 1,652 | 2,218 | 1,766 | Upgrade |
Operating Income | 1,386 | 1,250 | -1,165 | -491 | -1,217 | Upgrade |
Interest Expense | -407 | -523 | -435 | -360 | -266 | Upgrade |
Interest & Investment Income | 67 | 48 | 19 | 2 | 11 | Upgrade |
Currency Exchange Gain (Loss) | 12 | -13 | 4 | -38 | 17 | Upgrade |
Other Non Operating Income (Expenses) | -17 | -9 | -9 | -13 | -13 | Upgrade |
EBT Excluding Unusual Items | 1,041 | 753 | -1,586 | -900 | -1,468 | Upgrade |
Gain (Loss) on Sale of Assets | -32 | -12 | -2 | -8 | -39 | Upgrade |
Other Unusual Items | 1 | - | - | -137 | - | Upgrade |
Pretax Income | 1,010 | 741 | -1,588 | -1,045 | -1,507 | Upgrade |
Income Tax Expense | -35 | 49 | -6 | 3 | 16 | Upgrade |
Net Income | 1,045 | 692 | -1,582 | -1,048 | -1,523 | Upgrade |
Net Income to Common | 1,045 | 692 | -1,582 | -1,048 | -1,523 | Upgrade |
Net Income Growth | 51.01% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 8,093 | 8,093 | 8,093 | 8,093 | 8,089 | Upgrade |
Shares Outstanding (Diluted) | 8,093 | 8,093 | 8,093 | 8,093 | 8,089 | Upgrade |
Shares Change (YoY) | -0.00% | 0.00% | 0.01% | 0.04% | -0.01% | Upgrade |
EPS (Basic) | 0.13 | 0.09 | -0.20 | -0.13 | -0.19 | Upgrade |
EPS (Diluted) | 0.13 | 0.09 | -0.20 | -0.13 | -0.19 | Upgrade |
EPS Growth | 50.99% | - | - | - | - | Upgrade |
Free Cash Flow | 1,233 | 2,092 | -676 | -476 | -1,835 | Upgrade |
Free Cash Flow Per Share | 0.15 | 0.26 | -0.08 | -0.06 | -0.23 | Upgrade |
Dividend Per Share | 0.032 | - | - | - | - | Upgrade |
Gross Margin | 80.23% | 80.14% | 30.34% | 60.09% | 32.54% | Upgrade |
Operating Margin | 19.58% | 19.13% | -72.59% | -17.08% | -72.14% | Upgrade |
Profit Margin | 14.76% | 10.59% | -98.57% | -36.46% | -90.28% | Upgrade |
Free Cash Flow Margin | 17.41% | 32.02% | -42.12% | -16.56% | -108.77% | Upgrade |
EBITDA | 2,110 | 2,025 | -453 | 201 | -557 | Upgrade |
EBITDA Margin | 29.80% | 30.99% | -28.22% | 6.99% | -33.02% | Upgrade |
D&A For EBITDA | 724 | 775 | 712 | 692 | 660 | Upgrade |
EBIT | 1,386 | 1,250 | -1,165 | -491 | -1,217 | Upgrade |
EBIT Margin | 19.58% | 19.13% | -72.59% | -17.08% | -72.14% | Upgrade |
Effective Tax Rate | - | 6.61% | - | - | - | Upgrade |
Advertising Expenses | - | - | 24 | 42 | 27 | Upgrade |
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.