Sands China Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,021	7,080	6,534	1,605	2,874	1,687
Revenue Growth (YoY)	-2.35%	8.36%	307.10%	-44.15%	70.36%	-80.85%
Cost of Revenue	1,444	1,400	1,298	1,118	1,147	1,138
Gross Profit	5,577	5,680	5,236	487	1,727	549
Selling, General & Admin	114	114	130	26	43	30
Other Operating Expenses	3,414	3,426	3,047	876	1,442	1,052
Operating Expenses	4,294	4,294	3,986	1,652	2,218	1,766
Operating Income	1,283	1,386	1,250	-1,165	-491	-1,217
Interest Expense	-382	-407	-523	-435	-360	-266
Interest & Investment Income	61	67	48	19	2	11
Currency Exchange Gain (Loss)	12	12	-13	4	-38	17
Other Non Operating Income (Expenses)	-17	-17	-9	-9	-13	-13
EBT Excluding Unusual Items	957	1,041	753	-1,586	-900	-1,468
Gain (Loss) on Sale of Assets	-32	-32	-12	-2	-8	-39
Other Unusual Items	-	1	-	-	-137	-
Pretax Income	925	1,010	741	-1,588	-1,045	-1,507
Income Tax Expense	8	-35	49	-6	3	16
Net Income	917	1,045	692	-1,582	-1,048	-1,523
Net Income to Common	917	1,045	692	-1,582	-1,048	-1,523
Net Income Growth	-13.33%	51.01%	-	-	-	-
Shares Outstanding (Basic)	8,093	8,093	8,093	8,093	8,093	8,089
Shares Outstanding (Diluted)	8,093	8,093	8,093	8,093	8,093	8,089
Shares Change (YoY)	-	-0.00%	0.00%	0.01%	0.04%	-0.01%
EPS (Basic)	0.11	0.13	0.09	-0.20	-0.13	-0.19
EPS (Diluted)	0.11	0.13	0.09	-0.20	-0.13	-0.19
EPS Growth	-13.41%	50.99%	-	-	-	-
Free Cash Flow	1,016	1,233	2,092	-676	-476	-1,835
Free Cash Flow Per Share	0.13	0.15	0.26	-0.08	-0.06	-0.23
Dividend Per Share	0.064	0.032	-	-	-	-
Gross Margin	79.43%	80.23%	80.14%	30.34%	60.09%	32.54%
Operating Margin	18.27%	19.58%	19.13%	-72.59%	-17.08%	-72.14%
Profit Margin	13.06%	14.76%	10.59%	-98.57%	-36.46%	-90.28%
Free Cash Flow Margin	14.47%	17.41%	32.02%	-42.12%	-16.56%	-108.77%
EBITDA	2,019	2,110	2,025	-453	201	-557
EBITDA Margin	28.76%	29.80%	30.99%	-28.22%	6.99%	-33.02%
D&A For EBITDA	736	724	775	712	692	660
EBIT	1,283	1,386	1,250	-1,165	-491	-1,217
EBIT Margin	18.27%	19.58%	19.13%	-72.59%	-17.08%	-72.14%
Effective Tax Rate	0.86%	-	6.61%	-	-	-
Advertising Expenses	-	-	-	24	42	27

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.