Sands China Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	127,390	158,630	169,152	184,934	209,614	146,972
Market Cap Growth	12.43%	-6.22%	-8.53%	-11.77%	42.62%	-46.65%
Enterprise Value	170,915	206,531	218,859	246,128	271,561	199,096
Last Close Price	15.74	19.60	20.31	22.20	25.17	17.65
PE Ratio	18.27	22.75	20.84	34.21	-	-
Forward PE	12.90	15.67	16.20	15.75	-	-
PS Ratio	2.20	2.74	3.08	3.62	16.75	6.56
PB Ratio	11.68	14.55	21.12	-5918.37	-38.40	21.23
P/TBV Ratio	17.12	21.32	36.72	-	-	22.17
P/FCF Ratio	10.34	12.88	17.66	11.32	-	-
P/OCF Ratio	7.78	9.68	10.51	10.32	-	214.18
EV/Sales Ratio	2.95	3.57	3.98	4.82	21.70	8.88
EV/EBITDA Ratio	10.58	12.95	13.35	15.56	-	127.03
EV/EBIT Ratio	16.90	20.43	20.33	25.21	-	-
EV/FCF Ratio	13.87	16.76	22.85	15.06	-	-
Debt / Equity Ratio	5.07	5.07	7.91	-2082.00	-14.60	8.97
Debt / EBITDA Ratio	3.42	3.42	3.83	4.07	-	35.24
Debt / FCF Ratio	4.48	4.48	6.62	3.98	-	-
Net Debt / Equity Ratio	3.99	3.99	6.00	-1741.75	-13.47	8.21
Net Debt / EBITDA Ratio	2.73	2.73	2.93	3.44	-20.81	36.25
Net Debt / FCF Ratio	3.53	3.53	5.02	3.33	-13.95	-15.31
Asset Turnover	0.69	0.69	0.66	0.63	0.16	0.28
Inventory Turnover	52.07	52.07	51.85	57.69	65.77	76.47
Quick Ratio	0.79	0.79	0.72	1.16	0.31	0.74
Current Ratio	0.85	0.85	0.76	1.23	0.65	0.82
Return on Equity (ROE)	73.68%	73.68%	203.50%	-	-1682.98%	-74.41%
Return on Assets (ROA)	7.47%	7.47%	8.09%	7.51%	-7.05%	-2.97%
Return on Invested Capital (ROIC)	18.47%	18.18%	19.55%	14.88%	-13.79%	-6.02%
Return on Capital Employed (ROCE)	15.70%	15.70%	17.00%	14.10%	-15.10%	-5.50%
Earnings Yield	5.47%	4.40%	4.80%	2.92%	-5.88%	-5.56%
FCF Yield	9.67%	7.77%	5.66%	8.84%	-2.51%	-2.53%
Dividend Yield	3.18%	3.81%	1.22%	-	-	-
Payout Ratio	57.81%	57.81%	-	-	-	-
Buyback Yield / Dilution	-	-	0.00%	-0.00%	-0.01%	-0.04%
Total Shareholder Return	3.18%	3.81%	1.23%	-0.00%	-0.01%	-0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.