Sands China Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	138,559	158,630	169,152	184,934	209,614	146,972
Market Cap Growth	-2.51%	-6.22%	-8.53%	-11.77%	42.62%	-46.65%
Enterprise Value	182,084	206,531	218,859	246,128	271,561	199,096
Last Close Price	17.12	19.60	20.31	22.20	25.17	17.65
PE Ratio	19.87	22.75	20.84	34.21	-	-
Forward PE	15.17	15.67	16.20	15.75	-	-
PS Ratio	2.39	2.74	3.08	3.62	16.75	6.56
PB Ratio	12.71	14.55	21.12	-5918.37	-38.40	21.23
P/TBV Ratio	18.62	21.32	36.72	-	-	22.17
P/FCF Ratio	11.25	12.88	17.66	11.32	-	-
P/OCF Ratio	8.46	9.68	10.51	10.32	-	214.18
PEG Ratio	2.14	21.33	21.33	21.33	21.33	21.33
EV/Sales Ratio	3.14	3.57	3.98	4.82	21.70	8.88
EV/EBITDA Ratio	11.27	12.95	13.35	15.56	-	127.03
EV/EBIT Ratio	18.01	20.43	20.33	25.21	-	-
EV/FCF Ratio	14.78	16.76	22.85	15.06	-	-
Debt / Equity Ratio	5.07	5.07	7.91	-2082.00	-14.60	8.97
Debt / EBITDA Ratio	3.42	3.42	3.83	4.07	-	35.24
Debt / FCF Ratio	4.48	4.48	6.62	3.98	-	-
Net Debt / Equity Ratio	3.99	3.99	6.00	-1741.75	-13.47	8.21
Net Debt / EBITDA Ratio	2.73	2.73	2.93	3.44	-20.81	36.25
Net Debt / FCF Ratio	3.53	3.53	5.02	3.33	-13.95	-15.31
Asset Turnover	0.69	0.69	0.66	0.63	0.16	0.28
Inventory Turnover	52.07	52.07	51.85	57.69	65.77	76.47
Quick Ratio	0.79	0.79	0.72	1.16	0.31	0.74
Current Ratio	0.85	0.85	0.76	1.23	0.65	0.82
Return on Equity (ROE)	73.68%	73.68%	203.50%	-	-1682.98%	-74.41%
Return on Assets (ROA)	7.47%	7.47%	8.09%	7.51%	-7.05%	-2.97%
Return on Invested Capital (ROIC)	18.47%	18.18%	19.55%	14.88%	-13.79%	-6.02%
Return on Capital Employed (ROCE)	15.70%	15.70%	17.00%	14.10%	-15.10%	-5.50%
Earnings Yield	5.03%	4.40%	4.80%	2.92%	-5.88%	-5.56%
FCF Yield	8.89%	7.77%	5.66%	8.84%	-2.51%	-2.53%
Dividend Yield	4.39%	3.81%	1.22%	-	-	-
Payout Ratio	57.81%	57.81%	-	-	-	-
Buyback Yield / Dilution	-	-	0.00%	-0.00%	-0.01%	-0.04%
Total Shareholder Return	4.39%	3.81%	1.23%	-0.00%	-0.01%	-0.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.