JH Educational Technology INC. (HKG:1935)
Hong Kong · Delayed Price · Currency is HKD 0.8900
-0.0300 (-3.26%)
Feb 2, 2026, 2:44 PM HKT
HKG:1935 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 997.99 | 980.84 | 873.35 | 819.36 | 684.6 | 561.31 | |
Revenue Growth (YoY) | 5.08% | 12.31% | 6.59% | 19.68% | 21.96% | 15.71% |
Cost of Revenue | 389.28 | 353.62 | 305.38 | 305.27 | 263.92 | 226.98 |
Gross Profit | 608.7 | 627.23 | 567.97 | 514.08 | 420.68 | 334.33 |
Selling, General & Admin | 145.71 | 136.6 | 115.21 | 78.9 | 48.92 | 39.72 |
Other Operating Expenses | 8.51 | 8.35 | 28.52 | 8.22 | 7.06 | 7.5 |
Operating Expenses | 154.22 | 144.95 | 143.73 | 87.12 | 55.97 | 47.22 |
Operating Income | 454.48 | 482.28 | 424.24 | 426.96 | 364.7 | 287.11 |
Interest Expense | -0.92 | -0.02 | -0.02 | -0.61 | -0.02 | -0.05 |
Interest & Investment Income | 35.81 | 47.97 | 52.93 | 32.62 | 26.97 | 17.63 |
Currency Exchange Gain (Loss) | - | - | 0.35 | 0.04 | 0.79 | - |
Other Non Operating Income (Expenses) | 36.68 | 29.71 | 30.69 | 24.45 | 19.42 | 22.8 |
EBT Excluding Unusual Items | 526.05 | 559.95 | 508.19 | 483.47 | 411.85 | 327.49 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.19 | - |
Gain (Loss) on Sale of Assets | -2.5 | -1.98 | -1.41 | -0.11 | -2.31 | -0.16 |
Asset Writedown | -35.02 | -35.02 | -2.45 | -8.53 | - | - |
Pretax Income | 488.53 | 522.95 | 504.33 | 474.82 | 409.73 | 327.34 |
Income Tax Expense | 85.78 | 84.51 | 1.52 | 1.88 | 0.76 | 1.74 |
Earnings From Continuing Operations | 402.75 | 438.44 | 502.81 | 472.94 | 408.97 | 325.6 |
Minority Interest in Earnings | -119.64 | -125.61 | -114.62 | -106.22 | -82.93 | -59.67 |
Net Income | 283.11 | 312.82 | 388.2 | 366.73 | 326.04 | 265.93 |
Net Income to Common | 283.11 | 312.82 | 388.2 | 366.73 | 326.04 | 265.93 |
Net Income Growth | -36.25% | -19.42% | 5.85% | 12.48% | 22.60% | 51.29% |
Shares Outstanding (Basic) | 1,601 | 1,601 | 1,601 | 1,601 | 1,601 | 1,601 |
Shares Outstanding (Diluted) | 1,601 | 1,601 | 1,601 | 1,601 | 1,601 | 1,601 |
Shares Change (YoY) | - | - | - | - | - | 13.03% |
EPS (Basic) | 0.18 | 0.20 | 0.24 | 0.23 | 0.20 | 0.17 |
EPS (Diluted) | 0.18 | 0.20 | 0.24 | 0.23 | 0.20 | 0.17 |
EPS Growth | -36.25% | -19.42% | 5.85% | 12.48% | 22.60% | 33.85% |
Free Cash Flow | -104.54 | 540.21 | 659.68 | 461.35 | 236.67 | 328.15 |
Free Cash Flow Per Share | -0.07 | 0.34 | 0.41 | 0.29 | 0.15 | 0.20 |
Dividend Per Share | - | - | - | 0.013 | - | 0.042 |
Dividend Growth | - | - | - | - | - | 12.14% |
Gross Margin | 60.99% | 63.95% | 65.03% | 62.74% | 61.45% | 59.56% |
Operating Margin | 45.54% | 49.17% | 48.58% | 52.11% | 53.27% | 51.15% |
Profit Margin | 28.37% | 31.89% | 44.45% | 44.76% | 47.63% | 47.38% |
Free Cash Flow Margin | -10.47% | 55.08% | 75.53% | 56.31% | 34.57% | 58.46% |
EBITDA | 522.24 | 547.54 | 486.08 | 483.94 | 413.74 | 334.08 |
EBITDA Margin | 52.33% | 55.82% | 55.66% | 59.06% | 60.44% | 59.52% |
D&A For EBITDA | 67.76 | 65.26 | 61.84 | 56.98 | 49.03 | 46.97 |
EBIT | 454.48 | 482.28 | 424.24 | 426.96 | 364.7 | 287.11 |
EBIT Margin | 45.54% | 49.17% | 48.58% | 52.11% | 53.27% | 51.15% |
Effective Tax Rate | 17.56% | 16.16% | 0.30% | 0.40% | 0.19% | 0.53% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.