JH Educational Technology INC. (HKG:1935)
Hong Kong · Delayed Price · Currency is HKD 1.030
0.00 (0.00%)
May 7, 2026, 3:59 PM HKT
HKG:1935 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 952.62 | 980.84 | 873.35 | 819.36 | 684.6 | |
Revenue Growth (YoY) | -2.88% | 12.31% | 6.59% | 19.68% | 21.96% |
Cost of Revenue | 467.77 | 353.62 | 305.38 | 305.27 | 263.92 |
Gross Profit | 484.85 | 627.23 | 567.97 | 514.08 | 420.68 |
Selling, General & Admin | 151.62 | 136.6 | 115.21 | 78.9 | 48.92 |
Other Operating Expenses | 7.95 | 8.35 | 28.52 | 8.22 | 7.06 |
Operating Expenses | 159.57 | 144.95 | 143.73 | 87.12 | 55.97 |
Operating Income | 325.29 | 482.28 | 424.24 | 426.96 | 364.7 |
Interest Expense | -3.95 | -0.02 | -0.02 | -0.61 | -0.02 |
Interest & Investment Income | 30.13 | 47.97 | 52.93 | 32.62 | 26.97 |
Currency Exchange Gain (Loss) | 0.57 | - | 0.35 | 0.04 | 0.79 |
Other Non Operating Income (Expenses) | 48.6 | 29.71 | 30.69 | 24.45 | 19.42 |
EBT Excluding Unusual Items | 400.63 | 559.95 | 508.19 | 483.47 | 411.85 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.19 |
Gain (Loss) on Sale of Assets | -80.56 | -1.98 | -1.41 | -0.11 | -2.31 |
Asset Writedown | -14.49 | -35.02 | -2.45 | -8.53 | - |
Pretax Income | 305.58 | 522.95 | 504.33 | 474.82 | 409.73 |
Income Tax Expense | 3.31 | 84.51 | 1.52 | 1.88 | 0.76 |
Earnings From Continuing Operations | 302.26 | 438.44 | 502.81 | 472.94 | 408.97 |
Minority Interest in Earnings | -76.61 | -125.61 | -114.62 | -106.22 | -82.93 |
Net Income | 225.65 | 312.82 | 388.2 | 366.73 | 326.04 |
Net Income to Common | 225.65 | 312.82 | 388.2 | 366.73 | 326.04 |
Net Income Growth | -27.87% | -19.42% | 5.85% | 12.48% | 22.60% |
Shares Outstanding (Basic) | 1,601 | 1,601 | 1,601 | 1,601 | 1,601 |
Shares Outstanding (Diluted) | 1,601 | 1,601 | 1,601 | 1,601 | 1,601 |
EPS (Basic) | 0.14 | 0.20 | 0.24 | 0.23 | 0.20 |
EPS (Diluted) | 0.14 | 0.20 | 0.24 | 0.23 | 0.20 |
EPS Growth | -27.87% | -19.42% | 5.85% | 12.48% | 22.60% |
Free Cash Flow | -618.99 | 540.21 | 659.68 | 461.35 | 236.67 |
Free Cash Flow Per Share | -0.39 | 0.34 | 0.41 | 0.29 | 0.15 |
Dividend Per Share | - | - | - | 0.013 | - |
Gross Margin | 50.90% | 63.95% | 65.03% | 62.74% | 61.45% |
Operating Margin | 34.15% | 49.17% | 48.58% | 52.11% | 53.27% |
Profit Margin | 23.69% | 31.89% | 44.45% | 44.76% | 47.63% |
Free Cash Flow Margin | -64.98% | 55.08% | 75.53% | 56.31% | 34.57% |
EBITDA | 395.44 | 547.54 | 486.08 | 483.94 | 413.74 |
EBITDA Margin | 41.51% | 55.82% | 55.66% | 59.06% | 60.44% |
D&A For EBITDA | 70.16 | 65.26 | 61.84 | 56.98 | 49.03 |
EBIT | 325.29 | 482.28 | 424.24 | 426.96 | 364.7 |
EBIT Margin | 34.15% | 49.17% | 48.58% | 52.11% | 53.27% |
Effective Tax Rate | 1.08% | 16.16% | 0.30% | 0.40% | 0.19% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.