MBV International Limited (HKG:1957)
Hong Kong · Delayed Price · Currency is HKD 0.2850
0.00 (0.00%)
Sep 11, 2026, 9:20 AM HKT
MBV International Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 189.1 | 193.08 | 200.93 | 211.02 | 198.93 | 120.77 | |
Revenue Growth | -3.26% | -3.91% | -4.78% | 6.08% | 64.71% | 10.33% |
Cost of Revenue | 130.01 | 131.23 | 138.33 | 148.19 | 145.74 | 88.42 |
Gross Profit | 59.09 | 61.85 | 62.6 | 62.82 | 53.18 | 32.35 |
Selling, General & Admin | 39.65 | 36.54 | 35.02 | 33.18 | 31.83 | 21.4 |
Operating Expenses | 39.28 | 36.15 | 34.83 | 33.03 | 31.55 | 21.14 |
Operating Income | 19.81 | 25.7 | 27.77 | 29.8 | 21.64 | 11.21 |
Interest Expense | -0.18 | -0.17 | -0.07 | -0.06 | -0.08 | -0.06 |
Interest & Investment Income | 1.21 | 1.75 | 1.99 | 1.87 | 1.16 | 1.05 |
Earnings From Equity Investments | 0.53 | 0.05 | 2.54 | -1.37 | - | - |
Currency Exchange Gain (Loss) | -0.05 | 0.43 | - | 0.56 | 0.67 | 0.27 |
Other Non Operating Income (Expenses) | 0.4 | 0.34 | 0.25 | 0.59 | 0.63 | 0.35 |
EBT Excluding Unusual Items | 21.71 | 28.1 | 32.47 | 31.38 | 24.01 | 12.82 |
Gain (Loss) on Sale of Investments | -18.58 | -18.58 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.07 | 0.14 | 0.08 | - | - | - |
Other Unusual Items | 6.12 | 0.06 | 0.11 | -0.56 | 0.35 | 1.1 |
Pretax Income | 9.18 | 9.72 | 32.65 | 30.82 | 24.37 | 13.92 |
Income Tax Expense | 6.93 | 8.42 | 8.41 | 8.65 | 7.7 | 4.32 |
Earnings From Continuing Operations | 2.26 | 1.29 | 24.24 | 22.17 | 16.67 | 9.6 |
Minority Interest in Earnings | -1.46 | -2 | -1.83 | -1.54 | -1.57 | -0.27 |
Net Income | 0.8 | -0.71 | 22.41 | 20.62 | 15.1 | 9.33 |
Net Income to Common | 0.8 | -0.71 | 22.41 | 20.62 | 15.1 | 9.33 |
Net Income Growth | -96.72% | - | 8.65% | 36.54% | 61.96% | 2316.06% |
Shares Outstanding (Basic) | 628 | 628 | 628 | 628 | 628 | 628 |
Shares Outstanding (Diluted) | 628 | 628 | 628 | 628 | 628 | 628 |
Shares Change | - | - | - | - | - | 14.82% |
EPS (Basic) | 0.00 | -0.00 | 0.04 | 0.03 | 0.02 | 0.01 |
EPS (Diluted) | 0.00 | -0.00 | 0.04 | 0.03 | 0.02 | 0.01 |
EPS Growth | -96.72% | - | 8.65% | 36.55% | 61.95% | 2006.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.57 | 20.48 | 28.67 | 15.06 | -1.76 | 14.59 |
Free Cash Flow Per Share | 0.01 | 0.03 | 0.05 | 0.02 | -0.00 | 0.02 |
Gross Margin | 31.25% | 32.03% | 31.16% | 29.77% | 26.73% | 26.79% |
Operating Margin | 10.47% | 13.31% | 13.82% | 14.12% | 10.88% | 9.28% |
Profit Margin | 0.42% | -0.37% | 11.15% | 9.77% | 7.59% | 7.72% |
Free Cash Flow Margin | 4.00% | 10.61% | 14.27% | 7.13% | -0.89% | 12.08% |
EBITDA | 21.04 | 27.32 | 29.39 | 31.2 | 22.91 | 12.38 |
EBITDA Margin | 11.13% | 14.15% | 14.63% | 14.78% | 11.52% | 10.25% |
D&A For EBITDA | 1.24 | 1.62 | 1.62 | 1.4 | 1.27 | 1.17 |
EBIT | 19.81 | 25.7 | 27.77 | 29.8 | 21.64 | 11.21 |
EBIT Margin | 10.47% | 13.31% | 13.82% | 14.12% | 10.88% | 9.28% |
Effective Tax Rate | 75.43% | 86.69% | 25.77% | 28.08% | 31.59% | 31.05% |