Tian Ge Interactive Holdings Limited (HKG:1980)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7200
0.00 (0.00%)
May 12, 2026, 4:08 PM HKT

HKG:1980 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
38.5510.1667.62142.07210.53
Revenue Growth (YoY)
279.47%-84.97%-52.40%-32.52%-36.13%
Cost of Revenue
17.262.068.7730.4523.12
Gross Profit
21.298.158.85111.62187.41
Selling, General & Admin
88.5366.44111.68189.68195.08
Research & Development
18.958.9117.5541.2661.65
Other Operating Expenses
12.94-24.8-42.93191.640.23
Operating Expenses
120.4250.5686.54423.31256.25
Operating Income
-99.13-42.46-27.69-311.69-68.84
Interest Expense
-9.48-9.12-9.01-10.97-4.25
Interest & Investment Income
28.0328.9617.697.138.98
Earnings From Equity Investments
2.080.7311.1615.488.02
Currency Exchange Gain (Loss)
5.95-0.05-1.94-15.754.04
Other Non Operating Income (Expenses)
--0.02-5.18-9.4-7.45
EBT Excluding Unusual Items
-72.56-21.95-14.96-325.18-59.5
Gain (Loss) on Sale of Investments
73.8458.81-92.88-201.2180.14
Gain (Loss) on Sale of Assets
2.96-0.520.18-0.9-0.01
Asset Writedown
-21.43-10.16-16.11--32.29
Pretax Income
-17.1926.18-123.78-527.2888.36
Income Tax Expense
-3.96.2611.276.169.39
Earnings From Continuing Operations
-13.319.92-135.05-533.4478.97
Earnings From Discontinued Operations
----51.64
Net Income to Company
-13.319.92-135.05-533.44130.61
Minority Interest in Earnings
3.990.080.380.8-1.79
Net Income
-9.3120-134.67-532.64128.83
Net Income to Common
-9.3120-134.67-532.64128.83
Net Income Growth
----59.80%
Shares Outstanding (Basic)
1,0491,1271,1781,2051,251
Shares Outstanding (Diluted)
1,0491,1271,1781,2051,260
Shares Change (YoY)
-6.97%-4.33%-2.23%-4.32%-1.34%
EPS (Basic)
-0.010.02-0.11-0.440.10
EPS (Diluted)
-0.010.02-0.11-0.440.10
EPS Growth
----62.13%
Free Cash Flow
-125.86-65.8-57.47-95.77-139.72
Free Cash Flow Per Share
-0.12-0.06-0.05-0.08-0.11
Dividend Per Share
0.0270.0280.0180.248-
Dividend Growth
-4.37%55.29%-92.67%--
Gross Margin
55.22%79.75%87.03%78.57%89.02%
Operating Margin
-257.12%-417.88%-40.95%-219.39%-32.70%
Profit Margin
-24.14%196.81%-199.15%-374.91%61.19%
Free Cash Flow Margin
-326.44%-647.66%-84.99%-67.41%-66.36%
EBITDA
-89.94-36.97-20.26-260.06-58.97
EBITDA Margin
-233.28%--29.95%-183.05%-28.01%
D&A For EBITDA
9.195.487.4451.639.87
EBIT
-99.13-42.46-27.69-311.69-68.84
EBIT Margin
-257.12%--40.95%-219.39%-32.70%
Effective Tax Rate
-23.92%--10.62%
Advertising Expenses
15.35----
Source: S&P Global Market Intelligence. Standard template. Financial Sources.