Tian Ge Interactive Holdings Limited (HKG:1980)
Hong Kong · Delayed Price · Currency is HKD 0.6600
-0.0200 (-2.94%)
Apr 20, 2026, 3:45 PM HKT
HKG:1980 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.55 | 10.16 | 67.62 | 142.07 | 210.53 | |
Revenue Growth (YoY) | 279.47% | -84.97% | -52.40% | -32.52% | -36.13% |
Cost of Revenue | 17.26 | 2.06 | 8.77 | 30.45 | 23.12 |
Gross Profit | 21.29 | 8.1 | 58.85 | 111.62 | 187.41 |
Selling, General & Admin | 88.53 | 66.44 | 111.68 | 189.68 | 195.08 |
Research & Development | 18.95 | 8.91 | 17.55 | 41.26 | 61.65 |
Other Operating Expenses | 12.94 | -83.22 | -67.59 | 191.64 | 0.23 |
Operating Expenses | 120.42 | -7.86 | 61.88 | 423.31 | 256.25 |
Operating Income | -99.13 | 15.96 | -3.03 | -311.69 | -68.84 |
Interest Expense | -9.48 | -9.12 | -9.01 | -10.97 | -4.25 |
Interest & Investment Income | 28.03 | 28.96 | 17.69 | 7.13 | 8.98 |
Earnings From Equity Investments | 2.08 | 0.73 | 11.16 | 15.48 | 8.02 |
Currency Exchange Gain (Loss) | 5.95 | -0.05 | -1.94 | -15.75 | 4.04 |
Other Non Operating Income (Expenses) | - | -0.02 | -5.18 | -9.4 | -7.45 |
EBT Excluding Unusual Items | -72.56 | 36.47 | 9.7 | -325.18 | -59.5 |
Gain (Loss) on Sale of Investments | 73.84 | 0.39 | -117.55 | -201.2 | 180.14 |
Gain (Loss) on Sale of Assets | 2.96 | -0.52 | 0.18 | -0.9 | -0.01 |
Asset Writedown | -21.43 | -10.16 | -16.11 | - | -32.29 |
Pretax Income | -17.19 | 26.18 | -123.78 | -527.28 | 88.36 |
Income Tax Expense | -3.9 | 6.26 | 11.27 | 6.16 | 9.39 |
Earnings From Continuing Operations | -13.3 | 19.92 | -135.05 | -533.44 | 78.97 |
Earnings From Discontinued Operations | - | - | - | - | 51.64 |
Net Income to Company | -13.3 | 19.92 | -135.05 | -533.44 | 130.61 |
Minority Interest in Earnings | 3.99 | 0.08 | 0.38 | 0.8 | -1.79 |
Net Income | -9.31 | 20 | -134.67 | -532.64 | 128.83 |
Net Income to Common | -9.31 | 20 | -134.67 | -532.64 | 128.83 |
Net Income Growth | - | - | - | - | 59.80% |
Shares Outstanding (Basic) | 1,049 | 1,127 | 1,178 | 1,205 | 1,251 |
Shares Outstanding (Diluted) | 1,049 | 1,127 | 1,178 | 1,205 | 1,260 |
Shares Change (YoY) | -6.97% | -4.33% | -2.23% | -4.32% | -1.34% |
EPS (Basic) | -0.01 | 0.02 | -0.11 | -0.44 | 0.10 |
EPS (Diluted) | -0.01 | 0.02 | -0.11 | -0.44 | 0.10 |
EPS Growth | - | - | - | - | 62.13% |
Free Cash Flow | -125.86 | -65.8 | -57.47 | -95.77 | -139.72 |
Free Cash Flow Per Share | -0.12 | -0.06 | -0.05 | -0.08 | -0.11 |
Dividend Per Share | 0.027 | 0.028 | 0.018 | 0.248 | - |
Dividend Growth | -4.37% | 55.29% | -92.67% | - | - |
Gross Margin | 55.22% | 79.75% | 87.03% | 78.57% | 89.02% |
Operating Margin | -257.12% | 157.11% | -4.48% | -219.39% | -32.70% |
Profit Margin | -24.14% | 196.81% | -199.15% | -374.91% | 61.19% |
Free Cash Flow Margin | -326.44% | -647.66% | -84.99% | -67.41% | -66.36% |
EBITDA | -89.94 | 21.45 | 4.41 | -260.06 | -58.97 |
EBITDA Margin | -233.28% | 211.07% | 6.52% | -183.05% | -28.01% |
D&A For EBITDA | 9.19 | 5.48 | 7.44 | 51.63 | 9.87 |
EBIT | -99.13 | 15.96 | -3.03 | -311.69 | -68.84 |
EBIT Margin | -257.12% | 157.11% | -4.48% | -219.39% | -32.70% |
Effective Tax Rate | - | 23.92% | - | - | 10.62% |
Advertising Expenses | 15.35 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.