Wharf Real Estate Investment Company Limited (HKG:1997)
31.52
+0.84 (2.74%)
Sep 4, 2026, 4:08 PM HKT
HKG:1997 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 215,044 | 218,636 | 228,892 | 234,992 | 235,874 | 251,142 |
Cash & Equivalents | - | 2,031 | 1,308 | 1,124 | 1,340 | 1,800 |
Accounts Receivable | 157 | 196 | 217 | 258 | 211 | 260 |
Other Receivables | 539 | 649 | 778 | 963 | 1,127 | 901 |
Investment In Debt and Equity Securities | 6,491 | 7,129 | 5,519 | 5,962 | 13,434 | 14,470 |
Other Current Assets | 2,719 | 787 | 960 | 1,137 | 2,138 | 2,392 |
Trading Asset Securities | - | - | 1 | - | - | - |
Deferred Long-Term Tax Assets | - | - | - | 225 | 226 | 249 |
Other Long-Term Assets | 304 | 265 | 397 | 661 | 899 | 1,054 |
Total Assets | 225,254 | 229,693 | 238,072 | 245,322 | 255,249 | 272,268 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 7,993 | 10,623 | 10,917 | 7,929 | 3,583 | 4,500 |
Long-Term Debt | 24,063 | 24,568 | 26,476 | 32,019 | 45,983 | 45,480 |
Accounts Payable | 85 | 121 | 105 | 110 | 103 | 108 |
Current Income Taxes Payable | 785 | 450 | 380 | 386 | 549 | 518 |
Current Unearned Revenue | 1 | 1 | 35 | 78 | 222 | 244 |
Other Current Liabilities | 5,152 | 4,923 | 5,268 | 6,174 | 6,871 | 7,609 |
Long-Term Deferred Tax Liabilities | 2,596 | 2,582 | 2,549 | 2,666 | 2,715 | 2,599 |
Other Long-Term Liabilities | 363 | 363 | 358 | 353 | 342 | 334 |
Total Liabilities | 41,038 | 43,631 | 46,088 | 49,715 | 60,368 | 61,392 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 304 | 304 | 304 | 304 | 304 | 304 |
Additional Paid-In Capital | - | 696 | 696 | 696 | 696 | 696 |
Retained Earnings | - | 180,157 | 188,226 | 191,122 | 189,362 | 202,129 |
Comprehensive Income & Other | 179,548 | 548 | -1,406 | -710 | 2 | 2,977 |
Total Common Equity | 179,852 | 181,705 | 187,820 | 191,412 | 190,364 | 206,106 |
Minority Interest | 4,364 | 4,357 | 4,164 | 4,195 | 4,517 | 4,770 |
Shareholders' Equity | 184,216 | 186,062 | 191,984 | 195,607 | 194,881 | 210,876 |
Total Liabilities & Equity | 225,254 | 229,693 | 238,072 | 245,322 | 255,249 | 272,268 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 32,056 | 35,191 | 37,393 | 39,948 | 49,566 | 49,980 |
Net Cash (Debt) | -32,056 | -33,160 | -36,084 | -38,824 | -48,226 | -48,180 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -10.56 | -10.92 | -11.89 | -12.79 | -15.88 | -15.87 |
Filing Date Shares Outstanding | 3,036 | 3,036 | 3,036 | 3,036 | 3,036 | 3,036 |
Total Common Shares Outstanding | 3,036 | 3,036 | 3,036 | 3,036 | 3,036 | 3,036 |
Book Value Per Share | 59.24 | 59.85 | 61.86 | 63.04 | 62.70 | 67.88 |
Tangible Book Value | 179,852 | 181,705 | 187,820 | 191,412 | 190,364 | 206,106 |
Tangible Book Value Per Share | 59.24 | 59.85 | 61.86 | 63.04 | 62.70 | 67.88 |
Land | - | 473 | 470 | 473 | 428 | 293 |