Weimob Inc. (HKG:2013)
Hong Kong · Delayed Price · Currency is HKD 1.005
+0.045 (4.69%)
Aug 21, 2026, 4:08 PM HKT
Weimob Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,686 | 1,592 | 1,339 | 2,228 | 1,839 | 1,967 | |
Revenue Growth | 35.16% | 18.87% | -39.88% | 21.14% | -6.50% | -0.10% |
Cost of Revenue | 449.54 | 385.43 | 730.53 | 734.96 | 735.74 | 461.01 |
Gross Profit | 1,236 | 1,207 | 608.72 | 1,493 | 1,103 | 1,506 |
Selling, General & Admin | 1,325 | 1,226 | 1,631 | 2,266 | 2,633 | 2,460 |
Other Operating Expenses | 66.84 | 33.28 | 254.6 | -62.64 | -77.41 | -82.86 |
Operating Expenses | 1,518 | 1,386 | 1,977 | 2,234 | 2,726 | 2,378 |
Operating Income | -282.04 | -179.68 | -1,368 | -740.87 | -1,623 | -871.68 |
Interest Expense | -72.12 | -75.31 | -273.75 | -151.22 | -171.06 | -91.13 |
Interest & Investment Income | 26.28 | 26.28 | 22.97 | 48.99 | 28.02 | 18.33 |
Earnings From Equity Investments | 10.55 | 21.51 | -24.91 | -10.48 | -4.34 | 6.99 |
Currency Exchange Gain (Loss) | -1.98 | -1.98 | -23.7 | -13.4 | 59.02 | 29.36 |
Other Non Operating Income (Expenses) | -0.43 | - | - | - | - | - |
EBT Excluding Unusual Items | -319.74 | -209.18 | -1,667 | -866.98 | -1,711 | -908.13 |
Merger & Restructuring Charges | - | - | - | - | - | -0.15 |
Impairment of Goodwill | - | - | -41.91 | - | -194.84 | - |
Gain (Loss) on Sale of Investments | 18.65 | 18.65 | -6 | 16.16 | -189.63 | 201.81 |
Gain (Loss) on Sale of Assets | - | - | - | 7.54 | 1.18 | 0.3 |
Asset Writedown | -6.26 | -6.26 | -2.43 | - | 0.78 | -74.71 |
Other Unusual Items | - | - | -69.39 | 116.93 | 103.81 | -14.69 |
Pretax Income | -307.35 | -196.79 | -1,787 | -726.36 | -1,990 | -795.58 |
Income Tax Expense | 68.53 | 44.7 | -43.25 | 34.9 | -70.86 | 20.07 |
Earnings From Continuing Operations | -375.88 | -241.49 | -1,744 | -761.26 | -1,919 | -815.65 |
Earnings From Discontinued Operations | - | - | - | - | -0.85 | -37.59 |
Net Income to Company | -375.88 | -241.49 | -1,744 | -761.26 | -1,920 | -853.24 |
Minority Interest in Earnings | 30.27 | 19.99 | 15.46 | 3.01 | 91.16 | 70.22 |
Net Income | -345.61 | -221.5 | -1,728 | -758.25 | -1,829 | -783.02 |
Net Income to Common | -345.61 | -221.5 | -1,728 | -758.25 | -1,829 | -783.02 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,961 | 3,649 | 3,009 | 2,744 | 2,513 | 2,402 |
Shares Outstanding (Diluted) | 3,961 | 3,649 | 3,009 | 2,744 | 2,513 | 2,402 |
Shares Change | 17.63% | 21.30% | 9.66% | 9.17% | 4.62% | 7.51% |
EPS (Basic) | -0.09 | -0.06 | -0.57 | -0.28 | -0.73 | -0.33 |
EPS (Diluted) | -0.09 | -0.06 | -0.57 | -0.28 | -0.73 | -0.33 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -401.38 | -161.85 | -456.9 | -714.36 | -767.7 | -721.58 |
Free Cash Flow Per Share | -0.10 | -0.04 | -0.15 | -0.26 | -0.30 | -0.30 |
Gross Margin | 73.33% | 75.79% | 45.45% | 67.01% | 59.99% | 76.56% |
Operating Margin | -16.73% | -11.29% | -102.15% | -33.26% | -88.24% | -44.32% |
Profit Margin | -20.50% | -13.91% | -129.06% | -34.04% | -99.43% | -39.81% |
Free Cash Flow Margin | -23.81% | -10.17% | -34.12% | -32.07% | -41.75% | -36.69% |
EBITDA | -241.08 | -139.75 | -1,328 | -693.12 | -1,573 | -827.27 |
EBITDA Margin | -14.30% | -8.78% | -99.14% | -31.11% | -85.53% | -42.06% |
D&A For EBITDA | 40.96 | 39.93 | 40.36 | 47.74 | 49.75 | 44.41 |
EBIT | -282.04 | -179.68 | -1,368 | -740.87 | -1,623 | -871.68 |
EBIT Margin | -16.73% | -11.29% | -102.15% | -33.26% | -88.24% | -44.32% |
Advertising Expenses | - | 137.65 | 229.14 | 553.64 | 434.09 | 549.16 |