Li Auto Inc. (HKG:2015)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
92.75
+0.15 (0.16%)
Sep 4, 2025, 4:08 PM HKT

Li Auto Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
143,320144,460123,85145,28727,0109,457
Upgrade
Revenue Growth (YoY)
7.18%16.64%173.48%67.67%185.62%3225.49%
Upgrade
Cost of Revenue
113,740114,80496,35536,49621,2487,907
Upgrade
Gross Profit
29,58029,65627,4978,7905,7611,549
Upgrade
Selling, General & Admin
11,68512,2299,7685,6653,5451,107
Upgrade
Research & Development
10,31911,07110,5866,7803,2331,081
Upgrade
Other Operating Expenses
-658.66-663.66-264.21---
Upgrade
Operating Expenses
21,34622,63720,09012,4456,7792,188
Upgrade
Operating Income
8,2357,0197,407-3,655-1,017-638.96
Upgrade
Interest Expense
-213.92-187.76-86.25-106.34-63.24-66.92
Upgrade
Interest & Investment Income
1,3941,8202,083976.23740.43254.92
Upgrade
Other Non Operating Income (Expenses)
110.9664.31,048625.63187.32292.46
Upgrade
EBT Excluding Unusual Items
9,5259,31610,452-2,159-152.81-158.5
Upgrade
Asset Writedown
------30.38
Upgrade
Pretax Income
9,5259,31610,452-2,159-152.81-188.88
Upgrade
Income Tax Expense
1,4291,270-1,357-127.01168.64-22.85
Upgrade
Earnings From Continuing Operations
8,0978,04511,809-2,032-321.46-166.03
Upgrade
Earnings From Discontinued Operations
-----14.37
Upgrade
Net Income to Company
8,0978,04511,809-2,032-321.46-151.66
Upgrade
Minority Interest in Earnings
-16.67-12.9-104.9920.13--
Upgrade
Net Income
8,0808,03211,704-2,012-321.46-151.66
Upgrade
Preferred Dividends & Other Adjustments
-----640.33
Upgrade
Net Income to Common
8,0808,03211,704-2,012-321.46-791.99
Upgrade
Net Income Growth
-20.60%-31.37%----
Upgrade
Shares Outstanding (Basic)
1,002997984971927435
Upgrade
Shares Outstanding (Diluted)
1,0681,0651,058971927435
Upgrade
Shares Change (YoY)
0.39%0.66%8.97%4.74%113.02%241.18%
Upgrade
EPS (Basic)
8.068.0611.90-2.07-0.35-1.82
Upgrade
EPS (Diluted)
7.607.5811.10-2.08-0.35-1.82
Upgrade
EPS Growth
-20.84%-31.73%----
Upgrade
Free Cash Flow
7,2388,20344,1862,2524,8962,465
Upgrade
Free Cash Flow Per Share
6.787.7141.782.325.285.67
Upgrade
Gross Margin
20.64%20.53%22.20%19.41%21.33%16.38%
Upgrade
Operating Margin
5.75%4.86%5.98%-8.07%-3.77%-6.76%
Upgrade
Profit Margin
5.64%5.56%9.45%-4.44%-1.19%-8.38%
Upgrade
Free Cash Flow Margin
5.05%5.68%35.68%4.97%18.13%26.06%
Upgrade
EBITDA
11,51910,0779,212-2,441-426.92-317.96
Upgrade
EBITDA Margin
8.04%6.98%7.44%-5.39%-1.58%-3.36%
Upgrade
D&A For EBITDA
3,2843,0581,8051,214590.4321
Upgrade
EBIT
8,2357,0197,407-3,655-1,017-638.96
Upgrade
EBIT Margin
5.75%4.86%5.98%-8.07%-3.77%-6.76%
Upgrade
Effective Tax Rate
15.00%13.64%----
Upgrade
Revenue as Reported
143,320144,460123,85145,28727,0109,457
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.